Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBalls Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 950 000 $
Farm Players Total Salaries2 336 999 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account36 725 370 $
Projected Bank Account36 725 370 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (6)
-Salary Remaining : 10 000 000 $
-Salary Average : 0 $
Evander Kane 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
-Salary Average : 0 $
Brandon Saad 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Jason Zucker 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 450 000 $
Samuel Girard 5 000 000 $ (7)
-Salary Remaining : 5 000 000 $
-Salary Average : 925 000 $
Mikhail Sergachev 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
-Salary Average : 1 744 000 $
Nazem Kadri 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 450 000 $
Erik Gudbranson 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 0 $
Joonas Donskoi 3 900 000 $ (3)
-Salary Remaining : 3 900 000 $
-Salary Average : 1 137 000 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 925 000 $
Nikita Zadorov 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
-Salary Average : 777 777 $
Matt Calvert 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
-Salary Average : 0 $
Carson Soucy 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 925 000 $
Braydon Coburn 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
-Salary Average : 550 000 $
Cedric Paquette 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 777 777 $
Matt Martin 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 700 000 $
Matt Benning 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
Kevin Lankinen 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 600 000 $
Trevor Moore 775 000 $ (3)
-Salary Remaining : 775 000 $
-Salary Average : 650 000 $
John Hayden 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 700 000 $
Martin Frk 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 777 777 $
Philippe Maillet 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 575 000 $
Cole Schneider 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Chase De Leo 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 875 000 $
Total Pro Players24
Salary Commitment
Year 2021 : 73 950 000 $
Year 2022 : 63 850 000 $
Year 2023 : 50 325 000 $
Year 2024 : 28 000 000 $
Salary Average Commitment
Year 2021 : 15 239 331 $
Year 2022 : 12 186 554 $
Year 2023 : 7 456 000 $
Year 2024 : 1 625 000 $
Salary Cap with 1 Way Contract
Year 2021 : 73 950 000 $
Year 2022 : 56 350 000 $
Year 2023 : 50 725 000 $
Year 2024 : 29 500 000 $

Farm Players Salaries

Sampo Ranta 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Shane Bowers 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 60 000 $
Mads Sogaard 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Michael Kesselring 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Dylan Samberg 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Peter Diliberatore 88 083 $ (3)
Salary Remaining : 88 083 $
Salary Average : 88 083 $
Axel Jonsson Fjallby 86 000 $ (3)
Salary Remaining : 86 000 $
Salary Average : 86 000 $
Isaak Phillips 85 917 $ (3)
Salary Remaining : 85 917 $
Salary Average : 85 917 $
Hunter Skinner 85 083 $ (3)
Salary Remaining : 85 083 $
Salary Average : 85 083 $
Marc Del Gaizo 85 083 $ (3)
Salary Remaining : 85 083 $
Salary Average : 85 083 $
William Lockwood 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 84 250 $
Cole Reinhardt 81 333 $ (3)
Salary Remaining : 81 333 $
Salary Average : 81 333 $
Fabian Zetterlund 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 60 000 $
Jonas Rondbjerg 80 667 $ (3)
Salary Remaining : 80 667 $
Salary Average : 80 667 $
Olivier Rodrigue 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Joel Hofer 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Dakota Joshua 79 250 $ (2)
Salary Remaining : 79 250 $
Salary Average : 60 000 $
Stuart Skinner 78 417 $ (3)
Salary Remaining : 78 417 $
Salary Average : 78 417 $
Antoine Morand 77 833 $ (2)
Salary Remaining : 77 833 $
Salary Average : 60 000 $
Ukko-Pekka Luukkonen 77 833 $ (2)
Salary Remaining : 77 833 $
Salary Average : 77 833 $
Jonathan Aspirot 76 833 $ (3)
Salary Remaining : 76 833 $
Salary Average : 60 000 $
Tyler Parsons 73 500 $ (2)
Salary Remaining : 73 500 $
Salary Average : 55 000 $
Bokondji Imama 73 500 $ (2)
Salary Remaining : 73 500 $
Salary Average : 70 667 $
Max Lajoie 71 000 $ (2)
Salary Remaining : 71 000 $
Salary Average : 71 000 $
Cole Coskey 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Brandon Crawley 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
J.C. Beaudin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 76 500 $
Glenn Gawdin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 77 583 $
Bryce Misley 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Cole Cassels 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Thomas Schemitsch 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Jakob Stukel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players32
Salary Commitment
Year 2021 : 2 336 999 $
Year 2022 : 1 977 507 $
Year 2023 : 1 261 999 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 212 416 $
Year 2022 : 1 858 333 $
Year 2023 : 1 259 583 $
Year 2024 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 959 666 $
Farm Players Total Salaries2 021 417 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account38 202 290 $
Projected Bank Account38 202 290 $

Pro Players Salaries

Mitch Marner 10 893 000 $ (5)
-Salary Remaining : 10 893 000 $
-Salary Average : 1 744 000 $
Leon Draisaitl 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
-Salary Average : 0 $
Nathan MacKinnon 6 300 000 $ (3)
-Salary Remaining : 6 300 000 $
-Salary Average : 0 $
Connor Hellebuyck 6 166 666 $ (4)
-Salary Remaining : 6 166 666 $
-Salary Average : 0 $
David Backes 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Milan Lucic 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Zach Werenski 5 000 000 $ (8)
-Salary Remaining : 5 000 000 $
-Salary Average : 2 000 000 $
John Marino 4 400 000 $ (6)
-Salary Remaining : 4 400 000 $
-Salary Average : 925 002 $
Patrik Nemeth 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 870 000 $
Vladislav Gavrikov 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
-Salary Average : 550 000 $
Carter Hutton 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 500 000 $
Mattias Janmark 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 700 000 $
Carl Soderberg 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 700 000 $
Nicolas Deslauriers 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 777 777 $
Jake Oettinger 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Kirby Dach 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 001 $
Andrei Svechnikov 875 000 $ (1)
-Salary Remaining : 875 000 $
-Salary Average : 875 000 $
Vinni Lettieri 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 600 000 $
Madison Bowey 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 894 000 $
Brandon Davidson 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 70 959 666 $
Year 2022 : 55 459 666 $
Year 2023 : 54 642 999 $
Year 2024 : 39 542 999 $
Salary Average Commitment
Year 2021 : 13 685 780 $
Year 2022 : 9 115 780 $
Year 2023 : 5 219 002 $
Year 2024 : 4 669 002 $
Salary Cap with 1 Way Contract
Year 2021 : 70 959 666 $
Year 2022 : 55 709 666 $
Year 2023 : 50 059 666 $
Year 2024 : 34 959 666 $

Farm Players Salaries

Sonny Milano 170 000 $ (3)
Salary Remaining : 170 000 $
Salary Average : 129 400 $
Ross Johnston 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 55 000 $
Trevor Zegras 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Rasmus Sandin 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Jamie Drysdale 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Alex Turcotte 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Dylan Cozens 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Adam Boqvist 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 60 000 $
Noah Dobson 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 60 000 $
Matthew Boldy 88 083 $ (3)
Salary Remaining : 88 083 $
Salary Average : 88 083 $
Juuso Valimaki 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Evan Bouchard 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 60 000 $
Ville Husso 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 60 000 $
Xavier Ouellet 73 750 $ (2)
Salary Remaining : 73 750 $
Salary Average : 60 000 $
Stefan Matteau 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Ian McCoshen 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Tyler Graovac 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Andreas Borgman 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Nick Baptiste 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Joseph Blandisi 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 78 800 $
Cole Bardreau 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Reid Duke 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Cam Lee 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Michael Carcone 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 65 000 $
Alexandre Fortin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Nick Lappin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 2 021 417 $
Year 2022 : 1 288 917 $
Year 2023 : 786 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 803 478 $
Year 2022 : 1 059 400 $
Year 2023 : 709 400 $
Year 2024 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 662 500 $
Farm Players Total Salaries1 915 163 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account35 070 679 $
Projected Bank Account35 070 679 $

Pro Players Salaries

Brock Nelson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
-Salary Average : 450 000 $
Esa Lindell 5 800 000 $ (5)
-Salary Remaining : 5 800 000 $
-Salary Average : 925 000 $
James Neal 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
-Salary Average : 450 000 $
Travis Zajac 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
-Salary Average : 0 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
-Salary Average : 925 000 $
Josh Bailey 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 0 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 4 950 000 $
-Salary Average : 1 775 000 $
Mikko Koskinen 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 2 500 000 $
Ian Cole 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 550 000 $
Ben Chiarot 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 500 000 $
Radek Faksa 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
-Salary Average : 777 777 $
Roope Hintz 3 150 000 $ (3)
-Salary Remaining : 3 150 000 $
-Salary Average : 550 000 $
Blake Comeau 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
-Salary Average : 500 000 $
Luke Kunin 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
-Salary Average : 925 000 $
Adam Pelech 1 600 000 $ (9)
-Salary Remaining : 1 600 000 $
-Salary Average : 777 777 $
Joel Eriksson Ek 1 487 500 $ (9)
-Salary Remaining : 1 487 500 $
-Salary Average : 1 250 000 $
David Kampf 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 925 000 $
Igor Shesterkin 925 000 $ (5)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Joel Farabee 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 600 000 $
Michael McLeod 875 000 $ (3)
-Salary Remaining : 875 000 $
-Salary Average : 875 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 68 662 500 $
Year 2022 : 69 516 667 $
Year 2023 : 58 291 667 $
Year 2024 : 46 916 667 $
Salary Average Commitment
Year 2021 : 16 180 554 $
Year 2022 : 15 130 554 $
Year 2023 : 10 605 554 $
Year 2024 : 7 805 554 $
Salary Cap with 1 Way Contract
Year 2021 : 68 662 500 $
Year 2022 : 56 262 500 $
Year 2023 : 45 037 500 $
Year 2024 : 34 262 500 $

Farm Players Salaries

Daniil Tarasov 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Cameron Crotty 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Ridly Greig 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Vitaly Kravtsov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 60 000 $
Victor Soderstrom 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Simon Holmstrom 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 60 000 $
Jake Bean 87 500 $ (4)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Nicholas Merkley 87 413 $ (2)
Salary Remaining : 87 413 $
Salary Average : 86 333 $
William Borgen 86 417 $ (3)
Salary Remaining : 86 417 $
Salary Average : 86 417 $
Matt Filipe 81 750 $ (2)
Salary Remaining : 81 750 $
Salary Average : 81 750 $
Tarmo Reunanen 80 917 $ (3)
Salary Remaining : 80 917 $
Salary Average : 80 917 $
Akil Thomas 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
David Kase 76 833 $ (1)
Salary Remaining : 76 833 $
Salary Average : 76 833 $
Hayden Verbeek 75 333 $ (1)
Salary Remaining : 75 333 $
Salary Average : 75 333 $
Keaton Middleton 74 250 $ (2)
Salary Remaining : 74 250 $
Salary Average : 60 000 $
Tanner Kaspick 73 917 $ (2)
Salary Remaining : 73 917 $
Salary Average : 73 917 $
Mason Geertsen 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Mikko Kokkonen 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Jean-Sebastien Dea 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Remi Elie 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Joakim Ryan 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 75 000 $
Michael Eyssimont 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Nick Moutrey 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Ross Colton 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 76 750 $
Kevin Gravel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 915 163 $
Year 2022 : 1 748 584 $
Year 2023 : 1 127 584 $
Year 2024 : 233 333 $
Salary Average Commitment
Year 2021 : 1 822 167 $
Year 2022 : 1 455 001 $
Year 2023 : 908 001 $
Year 2024 : 87 500 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries88 134 556 $
Farm Players Total Salaries1 742 833 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account15 561 957 $
Projected Bank Account15 561 957 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (4)
-Salary Remaining : 8 454 000 $
-Salary Average : 2 000 000 $
Evgeny Kuznetsov 7 800 000 $ (6)
-Salary Remaining : 7 800 000 $
-Salary Average : 0 $
Clayton Keller 7 150 000 $ (8)
-Salary Remaining : 7 150 000 $
-Salary Average : 1 673 000 $
Jacob Markstrom 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Nikolaj Ehlers 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
-Salary Average : 1 594 000 $
Aleksander Barkov 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
-Salary Average : 777 777 $
Seth Jones 5 400 000 $ (10)
-Salary Remaining : 5 400 000 $
-Salary Average : 0 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 500 000 $
Hampus Lindholm 5 205 556 $ (2)
-Salary Remaining : 5 205 556 $
-Salary Average : 1 775 000 $
Andre Burakovsky 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
-Salary Average : 777 777 $
John Klingberg 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
-Salary Average : 777 777 $
Brian Dumoulin 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
-Salary Average : 900 000 $
Nick Bjugstad 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
-Salary Average : 0 $
Darren Helm 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
-Salary Average : 500 000 $
Markus Nutivaara 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
-Salary Average : 800 000 $
Derek Grant 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 700 000 $
Laurent Brossoit 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 777 777 $
Ben Hutton 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 896 000 $
Jimmy Vesey 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 1 000 000 $
Tucker Poolman 775 000 $ (5)
-Salary Remaining : 775 000 $
-Salary Average : 1 775 000 $
Justin Bailey 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 890 000 $
Devin Shore 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 777 777 $
Adam Helewka 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2021 : 88 134 556 $
Year 2022 : 78 384 556 $
Year 2023 : 55 329 000 $
Year 2024 : 47 404 000 $
Salary Average Commitment
Year 2021 : 18 891 885 $
Year 2022 : 14 918 108 $
Year 2023 : 9 419 777 $
Year 2024 : 7 042 000 $
Salary Cap with 1 Way Contract
Year 2021 : 88 134 556 $
Year 2022 : 79 034 556 $
Year 2023 : 48 679 000 $
Year 2024 : 41 579 000 $

Farm Players Salaries

Dean Kukan 165 000 $ (2)
Salary Remaining : 165 000 $
Salary Average : 55 000 $
Patrick Khodorenko 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Adam Huska 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 60 000 $
Patrick Harper 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Jeremy Davies 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 60 000 $
Mathias Emilio Pettersen 90 333 $ (3)
Salary Remaining : 90 333 $
Salary Average : 90 333 $
Lean Bergmann 83 667 $ (2)
Salary Remaining : 83 667 $
Salary Average : 60 000 $
Trey Fix-Wolansky 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 60 000 $
Cole Smith 79 250 $ (2)
Salary Remaining : 79 250 $
Salary Average : 79 250 $
Otto Somppi 76 333 $ (2)
Salary Remaining : 76 333 $
Salary Average : 76 333 $
Benjamin Jones 76 000 $ (2)
Salary Remaining : 76 000 $
Salary Average : 60 000 $
Robert Lantosi 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 55 000 $
Max Willman 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 55 000 $
Joachim Blichfeld 73 667 $ (2)
Salary Remaining : 73 667 $
Salary Average : 60 000 $
Drake Rymsha 73 333 $ (1)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Kyle Keyser 73 333 $ (2)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Gavin Bayreuther 71 000 $ (3)
Salary Remaining : 71 000 $
Salary Average : 60 000 $
Dysin Mayo 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 62 500 $
Austin Poganski 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 75 000 $
Nathan Walker 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 65 000 $
Jake Lucchini 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Cameron Hebig 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players22
Salary Commitment
Year 2021 : 1 742 833 $
Year 2022 : 1 504 250 $
Year 2023 : 332 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 425 082 $
Year 2022 : 1 236 749 $
Year 2023 : 307 833 $
Year 2024 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 053 508 $
Farm Players Total Salaries3 030 830 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account21 727 658 $
Projected Bank Account21 727 658 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
-Salary Average : 450 000 $
Erik Johnson 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Kyle Okposo 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Frans Nielsen 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 450 000 $
Danny DeKeyser 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 1 350 000 $
Charlie McAvoy 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
-Salary Average : 1 258 000 $
Marcus Pettersson 4 025 175 $ (5)
-Salary Remaining : 4 025 175 $
-Salary Average : 784 167 $
Antoine Roussel 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 450 000 $
Linus Ullmark 2 600 000 $ (5)
-Salary Remaining : 2 600 000 $
-Salary Average : 925 000 $
Radko Gudas 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 700 000 $
Ryan Hartman 1 900 000 $ (4)
-Salary Remaining : 1 900 000 $
-Salary Average : 777 777 $
Anders Bjork 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 067 000 $
Tage Thompson 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
-Salary Average : 550 000 $
Bobby Ryan 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 0 $
Derick Brassard 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 550 000 $
Adam Erne 997 500 $ (3)
-Salary Remaining : 997 500 $
-Salary Average : 865 000 $
Jack Hughes 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
Tim Stutzle 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Brandon Hagel 880 833 $ (4)
-Salary Remaining : 880 833 $
-Salary Average : 700 000 $
Dan Vladar 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 700 000 $
Dryden Hunt 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 650 000 $
Michael Del Zotto 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 550 000 $
Total Pro Players22
Salary Commitment
Year 2021 : 61 053 508 $
Year 2022 : 62 337 675 $
Year 2023 : 43 262 675 $
Year 2024 : 12 225 175 $
Salary Average Commitment
Year 2021 : 14 401 944 $
Year 2022 : 13 301 944 $
Year 2023 : 9 093 944 $
Year 2024 : 3 186 944 $
Salary Cap with 1 Way Contract
Year 2021 : 61 053 508 $
Year 2022 : 58 353 508 $
Year 2023 : 39 278 508 $
Year 2024 : 9 406 008 $

Farm Players Salaries

Haydn Fleury 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 70 000 $
Spencer Knight 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Alexei Melnichuk 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Morgan Barron 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Seth Jarvis 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Jacob Perreault 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Andrew Peeke 91 667 $ (3)
Salary Remaining : 91 667 $
Salary Average : 70 000 $
Thomas Harley 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Joseph Veleno 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 70 000 $
Kevin Stenlund 87 413 $ (1)
Salary Remaining : 87 413 $
Salary Average : 86 417 $
Pierre-Olivier Joseph 86 333 $ (2)
Salary Remaining : 86 333 $
Salary Average : 70 000 $
Alex Alexeyev 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 70 000 $
Jett Woo 86 083 $ (3)
Salary Remaining : 86 083 $
Salary Average : 86 083 $
Carl Dahlstrom 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 57 500 $
Cole Koepke 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 84 250 $
Brett Leason 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 70 000 $
Benoit-Olivier Groulx 82 250 $ (3)
Salary Remaining : 82 250 $
Salary Average : 82 250 $
Wyatte Wylie 82 083 $ (3)
Salary Remaining : 82 083 $
Salary Average : 82 083 $
Carson Meyer 82 000 $ (1)
Salary Remaining : 82 000 $
Salary Average : 82 000 $
Will Bitten 80 500 $ (2)
Salary Remaining : 80 500 $
Salary Average : 80 500 $
Joseph Woll 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Dmitry Zavgorodniy 78 000 $ (3)
Salary Remaining : 78 000 $
Salary Average : 78 000 $
Ivan Chekhovich 77 667 $ (2)
Salary Remaining : 77 667 $
Salary Average : 70 000 $
Matej Pekar 76 417 $ (3)
Salary Remaining : 76 417 $
Salary Average : 76 417 $
Alexander True 76 333 $ (2)
Salary Remaining : 76 333 $
Salary Average : 50 000 $
Jeremy Helvig 76 167 $ (1)
Salary Remaining : 76 167 $
Salary Average : 76 167 $
Joona Koppanen 75 333 $ (2)
Salary Remaining : 75 333 $
Salary Average : 75 333 $
Nathan Bastian 71 417 $ (3)
Salary Remaining : 71 417 $
Salary Average : 92 500 $
Anton Blidh 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Brayden Tracey 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Matt Luff 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 67 667 $
Albin Grewe 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Josh Jacobs 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Alex Limoges 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Luka Burzan 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Zach Senyshyn 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 128 800 $
Patrick Brown 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Patrick Sieloff 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players38
Salary Commitment
Year 2021 : 3 030 830 $
Year 2022 : 2 365 250 $
Year 2023 : 1 201 250 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 890 662 $
Year 2022 : 2 159 500 $
Year 2023 : 1 166 750 $
Year 2024 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 924 999 $
Farm Players Total Salaries2 978 472 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account16 156 093 $
Projected Bank Account16 156 093 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
-Salary Average : 0 $
Nicklas Backstrom 9 200 000 $ (5)
-Salary Remaining : 9 200 000 $
-Salary Average : 0 $
Jakub Voracek 8 250 000 $ (4)
-Salary Remaining : 8 250 000 $
-Salary Average : 450 000 $
Mathew Dumba 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 2 550 000 $
Alex Goligoski 5 475 000 $ (1)
-Salary Remaining : 5 475 000 $
-Salary Average : 450 000 $
Yanni Gourde 5 166 666 $ (5)
-Salary Remaining : 5 166 666 $
-Salary Average : 500 000 $
T.J. Brodie 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 650 000 $
Nikita Zaitsev 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 2 000 000 $
Mikael Granlund 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
-Salary Average : 2 100 000 $
J.T. Compher 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 900 000 $
Cal Clutterbuck 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 600 000 $
Anton Khudobin 3 333 333 $ (3)
-Salary Remaining : 3 333 333 $
-Salary Average : 700 000 $
Travis Sanheim 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 750 000 $
Kasperi Kapanen 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
-Salary Average : 550 000 $
Derek Ryan 3 125 000 $ (1)
-Salary Remaining : 3 125 000 $
-Salary Average : 550 000 $
Mackenzie Blackwood 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
-Salary Average : 650 000 $
Sam Bennett 2 550 000 $ (5)
-Salary Remaining : 2 550 000 $
-Salary Average : 3 194 000 $
Artturi Lehkonen 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
-Salary Average : 0 $
Garnet Hathaway 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 550 000 $
Vinnie Hinostroza 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 717 500 $
Ryan Lindgren 925 000 $ (4)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Total Pro Players21
Salary Commitment
Year 2021 : 87 924 999 $
Year 2022 : 81 224 999 $
Year 2023 : 61 674 999 $
Year 2024 : 44 541 666 $
Salary Average Commitment
Year 2021 : 22 786 500 $
Year 2022 : 21 036 500 $
Year 2023 : 19 169 000 $
Year 2024 : 13 819 000 $
Salary Cap with 1 Way Contract
Year 2021 : 87 924 999 $
Year 2022 : 76 074 999 $
Year 2023 : 56 474 999 $
Year 2024 : 39 341 666 $

Farm Players Salaries

Ryan Donato 190 000 $ (1)
Salary Remaining : 190 000 $
Salary Average : 135 000 $
Grigory Denisenko 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Michael Anderson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Cooper Marody 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Bryce Kindopp 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Jesse Ylonen 88 083 $ (3)
Salary Remaining : 88 083 $
Salary Average : 88 083 $
Oskari Laaksonen 85 333 $ (3)
Salary Remaining : 85 333 $
Salary Average : 85 333 $
Lukas Jasek 85 333 $ (1)
Salary Remaining : 85 333 $
Salary Average : 85 333 $
Josiah Slavin 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 84 250 $
Cooper Zech 83 750 $ (3)
Salary Remaining : 83 750 $
Salary Average : 70 000 $
Rafael Harvey-Pinard 82 500 $ (2)
Salary Remaining : 82 500 $
Salary Average : 82 500 $
Carson Focht 82 167 $ (3)
Salary Remaining : 82 167 $
Salary Average : 82 167 $
Declan Chisholm 81 500 $ (3)
Salary Remaining : 81 500 $
Salary Average : 81 500 $
Oskar Steen 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 60 000 $
Tyler Tucker 80 833 $ (3)
Salary Remaining : 80 833 $
Salary Average : 80 833 $
Ryan McGregor 80 333 $ (3)
Salary Remaining : 80 333 $
Salary Average : 80 333 $
Jiri Patera 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Brady Lyle 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Leon Gawanke 79 667 $ (2)
Salary Remaining : 79 667 $
Salary Average : 60 000 $
Alexei Protas 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Jan Jenik 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Hunter Drew 79 333 $ (3)
Salary Remaining : 79 333 $
Salary Average : 60 000 $
Radim Zohorna 79 250 $ (3)
Salary Remaining : 79 250 $
Salary Average : 79 250 $
Philip Kemp 78 667 $ (3)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Yegor Zamula 75 667 $ (3)
Salary Remaining : 75 667 $
Salary Average : 75 667 $
Nicolas Meloche 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Joseph Cecconi 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Dereck Baribeau 73 333 $ (3)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Timothy Gettinger 73 000 $ (2)
Salary Remaining : 73 000 $
Salary Average : 73 000 $
Ken Appleby 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Sami Niku 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 77 500 $
Jacob Moverare 70 556 $ (2)
Salary Remaining : 70 556 $
Salary Average : 70 556 $
Sam Montembeault 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Gabriel Dumont 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 50 000 $
Artyom Zagidulin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
David Gust 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Total Farm Players36
Salary Commitment
Year 2021 : 2 978 472 $
Year 2022 : 2 407 833 $
Year 2023 : 1 387 999 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 762 305 $
Year 2022 : 2 289 472 $
Year 2023 : 1 359 166 $
Year 2024 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 438 690 $
Farm Players Total Salaries1 343 167 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account32 092 021 $
Projected Bank Account32 092 021 $

Pro Players Salaries

Kevin Hayes 7 142 857 $ (6)
-Salary Remaining : 7 142 857 $
-Salary Average : 777 777 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 1 491 667 $
Jonathan Drouin 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 0 $
Sam Reinhart 5 200 000 $ (4)
-Salary Remaining : 5 200 000 $
-Salary Average : 3 544 000 $
Brandon Sutter 4 375 000 $ (1)
-Salary Remaining : 4 375 000 $
-Salary Average : 0 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
-Salary Average : 0 $
Matt Grzelcyk 3 687 500 $ (4)
-Salary Remaining : 3 687 500 $
-Salary Average : 625 000 $
Joel Edmundson 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 777 777 $
Ryan Dzingel 3 375 000 $ (1)
-Salary Remaining : 3 375 000 $
-Salary Average : 777 777 $
Jay Beagle 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 550 000 $
Valtteri Filppula 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 550 000 $
Riley Nash 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 550 000 $
Richard Panik 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
-Salary Average : 500 000 $
Greg Pateryn 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 875 000 $
Jordie Benn 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 550 000 $
Kyle Turris 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 0 $
Scott Harrington 1 633 333 $ (2)
-Salary Remaining : 1 633 333 $
-Salary Average : 550 000 $
Juuse Saros 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
-Salary Average : 925 000 $
Nick Paul 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
-Salary Average : 894 000 $
Cody Ceci 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
-Salary Average : 777 777 $
Tyler Ennis 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 700 000 $
Mario Ferraro 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
Matthew Nieto 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 1 000 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 68 438 690 $
Year 2022 : 56 638 690 $
Year 2023 : 38 180 357 $
Year 2024 : 31 830 357 $
Salary Average Commitment
Year 2021 : 17 115 775 $
Year 2022 : 13 112 998 $
Year 2023 : 8 927 331 $
Year 2024 : 7 927 331 $
Salary Cap with 1 Way Contract
Year 2021 : 68 438 690 $
Year 2022 : 49 688 690 $
Year 2023 : 31 230 357 $
Year 2024 : 25 030 357 $

Farm Players Salaries

Connor Clifton 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 50 000 $
Jeremy Swayman 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Brandon Duhaime 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Hunter Jones 82 583 $ (3)
Salary Remaining : 82 583 $
Salary Average : 82 583 $
Jonah Gadjovich 81 417 $ (1)
Salary Remaining : 81 417 $
Salary Average : 81 417 $
T.J. Tynan 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 70 000 $
Calen Addison 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Lucas Carlsson 79 250 $ (2)
Salary Remaining : 79 250 $
Salary Average : 79 250 $
Axel Andersson 77 250 $ (3)
Salary Remaining : 77 250 $
Salary Average : 77 250 $
Cale Fleury 77 167 $ (2)
Salary Remaining : 77 167 $
Salary Average : 77 167 $
Andy Andreoff 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 0 $
Victor Mete 73 500 $ (2)
Salary Remaining : 73 500 $
Salary Average : 87 000 $
Gabriel Carlsson 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Josh Currie 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Joseph Cramarossa 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Jonas Johansson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Colby Williams 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Brett Lernout 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players19
Salary Commitment
Year 2021 : 1 343 167 $
Year 2022 : 999 333 $
Year 2023 : 581 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 121 667 $
Year 2022 : 860 250 $
Year 2023 : 506 833 $
Year 2024 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 491 667 $
Farm Players Total Salaries3 004 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account12 642 785 $
Projected Bank Account12 642 785 $

Pro Players Salaries

John Tavares 11 000 000 $ (5)
-Salary Remaining : 11 000 000 $
-Salary Average : 450 000 $
John Gibson 6 400 000 $ (6)
-Salary Remaining : 6 400 000 $
-Salary Average : 925 000 $
Alex DeBrincat 6 400 000 $ (3)
-Salary Remaining : 6 400 000 $
-Salary Average : 778 333 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 5 875 000 $
-Salary Average : 1 492 000 $
Nick Leddy 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 0 $
Jordan Eberle 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 0 $
Travis Konecny 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
-Salary Average : 1 500 000 $
Ondrej Palat 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
-Salary Average : 450 000 $
Tyler Johnson 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 0 $
Anthony DeAngelo 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
-Salary Average : 550 000 $
Andrew Cogliano 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 550 000 $
Calle Jarnkrok 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 777 777 $
Sami Vatanen 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 325 000 $
Anthony Duclair 1 700 000 $ (4)
-Salary Remaining : 1 700 000 $
-Salary Average : 777 777 $
Quinn Hughes 916 667 $ (1)
-Salary Remaining : 916 667 $
-Salary Average : 700 000 $
Chris Driedger 850 000 $ (4)
-Salary Remaining : 850 000 $
-Salary Average : 550 000 $
Luke Schenn 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 700 000 $
Nolan Stevens 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 842 500 $
Total Pro Players18
Salary Commitment
Year 2021 : 73 491 667 $
Year 2022 : 66 725 000 $
Year 2023 : 46 300 000 $
Year 2024 : 39 900 000 $
Salary Average Commitment
Year 2021 : 12 368 387 $
Year 2022 : 9 093 387 $
Year 2023 : 4 981 110 $
Year 2024 : 4 202 777 $
Salary Cap with 1 Way Contract
Year 2021 : 73 491 667 $
Year 2022 : 66 525 000 $
Year 2023 : 42 350 000 $
Year 2024 : 35 950 000 $

Farm Players Salaries

Brendan Lemieux 155 000 $ (2)
Salary Remaining : 155 000 $
Salary Average : 62 500 $
Pheonix Copley 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 55 000 $
Riley Tufte 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Dante Fabbro 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Reilly Walsh 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Connor Zary 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Christian Wolanin 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 92 500 $
Bowen Byram 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Kole Lind 89 167 $ (2)
Salary Remaining : 89 167 $
Salary Average : 89 167 $
Vitaly Abramov 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Kurtis MacDermid 87 500 $ (2)
Salary Remaining : 87 500 $
Salary Average : 57 800 $
Timothy Liljegren 86 333 $ (2)
Salary Remaining : 86 333 $
Salary Average : 55 000 $
Nikita Alexandrov 83 083 $ (3)
Salary Remaining : 83 083 $
Salary Average : 83 083 $
Nicholas Robertson 82 167 $ (3)
Salary Remaining : 82 167 $
Salary Average : 82 167 $
Markus Niemelainen 81 750 $ (2)
Salary Remaining : 81 750 $
Salary Average : 81 750 $
Cameron Hughes 79 250 $ (2)
Salary Remaining : 79 250 $
Salary Average : 70 000 $
Oliver Kylington 78 750 $ (1)
Salary Remaining : 78 750 $
Salary Average : 55 000 $
Noah Gregor 76 833 $ (1)
Salary Remaining : 76 833 $
Salary Average : 70 000 $
Mathieu Olivier 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Cam Dineen 74 500 $ (2)
Salary Remaining : 74 500 $
Salary Average : 74 500 $
Kole Sherwood 73 500 $ (2)
Salary Remaining : 73 500 $
Salary Average : 69 333 $
Connor Ingram 73 333 $ (3)
Salary Remaining : 73 333 $
Salary Average : 55 000 $
Matthew Highmore 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 70 000 $
Jayden Halbgewachs 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 75 917 $
Steven Lorentz 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 833 $
C.J. Suess 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 79 250 $
Dylan Coghlan 71 667 $ (1)
Salary Remaining : 71 667 $
Salary Average : 71 667 $
Daniel Carr 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Dylan Garand 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Gemel Smith 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Kurtis Gabriel 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Ryan MacInnis 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 57 500 $
Zachary Fucale 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Sam Miletic 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 71 000 $
Tobie Paquette-Bisson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Noel Hoefenmayer 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Zac Dalpe 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Jeremy Roy 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players38
Salary Commitment
Year 2021 : 3 004 750 $
Year 2022 : 2 488 496 $
Year 2023 : 898 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 683 440 $
Year 2022 : 2 041 495 $
Year 2023 : 712 445 $
Year 2024 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 868 667 $
Farm Players Total Salaries1 937 250 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account18 979 920 $
Projected Bank Account18 979 920 $

Pro Players Salaries

Shea Weber 7 857 000 $ (6)
-Salary Remaining : 7 857 000 $
-Salary Average : 0 $
Ryan O'Reilly 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 0 $
Max Pacioretty 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 550 000 $
Nate Schmidt 5 950 000 $ (5)
-Salary Remaining : 5 950 000 $
-Salary Average : 500 000 $
Evgenii Dadonov 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 000 000 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 001 $
Kyle Palmieri 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
-Salary Average : 0 $
Calvin de Haan 4 550 000 $ (2)
-Salary Remaining : 4 550 000 $
-Salary Average : 0 $
Darcy Kuemper 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 0 $
Tyler Toffoli 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
-Salary Average : 450 000 $
Tanner Pearson 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
-Salary Average : 925 000 $
Thomas Greiss 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
-Salary Average : 600 000 $
Chris Tierney 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 777 777 $
Ryan Graves 3 166 667 $ (3)
-Salary Remaining : 3 166 667 $
-Salary Average : 865 000 $
Phillip Danault 3 083 333 $ (7)
-Salary Remaining : 3 083 333 $
-Salary Average : 777 777 $
Scott Laughton 2 300 000 $ (6)
-Salary Remaining : 2 300 000 $
-Salary Average : 0 $
Mark Borowiecki 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 700 000 $
Noel Acciari 1 666 667 $ (2)
-Salary Remaining : 1 666 667 $
-Salary Average : 792 000 $
Zdeno Chara 795 000 $ (1)
-Salary Remaining : 795 000 $
-Salary Average : 550 000 $
Trevor Lewis 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 700 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 80 868 667 $
Year 2022 : 75 290 334 $
Year 2023 : 57 473 667 $
Year 2024 : 34 807 000 $
Salary Average Commitment
Year 2021 : 17 187 555 $
Year 2022 : 15 237 555 $
Year 2023 : 13 067 778 $
Year 2024 : 7 652 778 $
Salary Cap with 1 Way Contract
Year 2021 : 80 868 667 $
Year 2022 : 72 673 667 $
Year 2023 : 54 857 000 $
Year 2024 : 32 190 333 $

Farm Players Salaries

Juuso Riikola 115 000 $ (2)
Salary Remaining : 115 000 $
Salary Average : 92 500 $
Dennis Gilbert 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Cole Caufield 88 083 $ (3)
Salary Remaining : 88 083 $
Salary Average : 88 083 $
Nicolas Beaudin 86 333 $ (2)
Salary Remaining : 86 333 $
Salary Average : 70 000 $
Will Cuylle 85 083 $ (3)
Salary Remaining : 85 083 $
Salary Average : 85 083 $
Nick Henry 79 833 $ (2)
Salary Remaining : 79 833 $
Salary Average : 70 000 $
Markus Phillips 79 667 $ (3)
Salary Remaining : 79 667 $
Salary Average : 79 667 $
Mason Shaw 79 250 $ (1)
Salary Remaining : 79 250 $
Salary Average : 79 250 $
Emil Larmi 79 250 $ (1)
Salary Remaining : 79 250 $
Salary Average : 70 000 $
Aidan Dudas 78 667 $ (3)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Ben Gleason 76 167 $ (2)
Salary Remaining : 76 167 $
Salary Average : 76 167 $
Mitch Reinke 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
Garrett Pilon 74 500 $ (3)
Salary Remaining : 74 500 $
Salary Average : 74 500 $
Rudolfs Balcers 73 500 $ (3)
Salary Remaining : 73 500 $
Salary Average : 92 500 $
Kaden Fulcher 71 667 $ (1)
Salary Remaining : 71 667 $
Salary Average : 71 667 $
Givani Smith 71 417 $ (1)
Salary Remaining : 71 417 $
Salary Average : 71 417 $
Tanner Jeannot 71 333 $ (3)
Salary Remaining : 71 333 $
Salary Average : 71 333 $
Brendan Warren 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Tyler Lewington 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 66 500 $
Colton White 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Marko Dano 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Dylan Gambrell 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Miles Gendron 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Michael Amadio 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 71 750 $
Andrew Poturalski 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Peter Abbandonato 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 937 250 $
Year 2022 : 1 482 666 $
Year 2023 : 641 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 944 362 $
Year 2022 : 1 341 750 $
Year 2023 : 569 833 $
Year 2024 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 484 999 $
Farm Players Total Salaries1 325 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account38 533 794 $
Projected Bank Account38 533 794 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
-Salary Average : 0 $
Matthew Tkachuk 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 2 000 000 $
Anders Lee 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
-Salary Average : 1 750 000 $
Adam Henrique 5 850 000 $ (5)
-Salary Remaining : 5 850 000 $
-Salary Average : 0 $
Dougie Hamilton 5 750 000 $ (8)
-Salary Remaining : 5 750 000 $
-Salary Average : 1 494 167 $
Bo Horvat 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 777 777 $
Niklas Hjalmarsson 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 0 $
Reilly Smith 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 0 $
Damon Severson 4 166 666 $ (3)
-Salary Remaining : 4 166 666 $
-Salary Average : 777 777 $
Nick Bonino 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
-Salary Average : 0 $
Jake Gardiner 4 050 000 $ (3)
-Salary Remaining : 4 050 000 $
-Salary Average : 0 $
Connor Murphy 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
-Salary Average : 777 777 $
Andreas Johnsson 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
-Salary Average : 650 000 $
Jaroslav Halak 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 0 $
Tyler Pitlick 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 500 000 $
Sean Kuraly 1 275 000 $ (5)
-Salary Remaining : 1 275 000 $
-Salary Average : 550 000 $
Derek Forbort 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 777 777 $
Alex Nedeljkovic 737 500 $ (3)
-Salary Remaining : 737 500 $
-Salary Average : 750 000 $
Carter Hart 730 833 $ (4)
-Salary Remaining : 730 833 $
-Salary Average : 730 833 $
Jacob MacDonald 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 550 000 $
Joe Thornton 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Jacob de La Rose 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 777 777 $
Dan Renouf 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 550 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 79 484 999 $
Year 2022 : 67 520 666 $
Year 2023 : 48 445 666 $
Year 2024 : 28 329 000 $
Salary Average Commitment
Year 2021 : 14 113 885 $
Year 2022 : 11 858 331 $
Year 2023 : 7 480 554 $
Year 2024 : 4 525 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 484 999 $
Year 2022 : 57 484 999 $
Year 2023 : 38 459 999 $
Year 2024 : 20 605 833 $

Farm Players Salaries

Barrett Hayton 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 70 000 $
Filip Chytil 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 70 000 $
Reese Johnson 88 083 $ (2)
Salary Remaining : 88 083 $
Salary Average : 60 000 $
Logan Brown 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Par Lindholm 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 92 500 $
Angus Crookshank 83 833 $ (3)
Salary Remaining : 83 833 $
Salary Average : 83 833 $
Jayce Hawryluk 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 60 000 $
Kiefer Sherwood 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Jaycob Megna 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Calle Rosen 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
Keegan Kolesar 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Karson Kuhlman 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 75 000 $
Colin Blackwell 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Anton Forsberg 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Michael Chaput 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 90 000 $
Kyle Burroughs 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Ole Bjorgvik Holm 70 000 $ (4)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Brent Gates 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Tyler Sikura 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Dillon Simpson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players20
Salary Commitment
Year 2021 : 1 325 750 $
Year 2022 : 1 183 416 $
Year 2023 : 473 416 $
Year 2024 : 84 583 $
Salary Average Commitment
Year 2021 : 1 234 111 $
Year 2022 : 904 111 $
Year 2023 : 278 833 $
Year 2024 : 70 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries94 470 505 $
Farm Players Total Salaries2 561 496 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account23 261 520 $
Projected Bank Account23 261 520 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (7)
-Salary Remaining : 8 800 000 $
-Salary Average : 450 000 $
Blake Wheeler 8 250 000 $ (4)
-Salary Remaining : 8 250 000 $
-Salary Average : 550 000 $
Taylor Hall 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
-Salary Average : 0 $
Thomas Chabot 8 000 000 $ (8)
-Salary Remaining : 8 000 000 $
-Salary Average : 863 333 $
Nico Hischier 7 250 000 $ (7)
-Salary Remaining : 7 250 000 $
-Salary Average : 3 775 000 $
Tuukka Rask 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 450 000 $
Mikael Backlund 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
-Salary Average : 0 $
Pekka Rinne 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 450 000 $
Jean-Gabriel Pageau 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
-Salary Average : 0 $
Pierre-Luc Dubois 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 3 425 000 $
Morgan Rielly 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 0 $
Chris Tanev 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 450 000 $
Tyler Bertuzzi 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 894 000 $
Oskar Lindblom 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 925 000 $
Colton Sissons 2 857 143 $ (6)
-Salary Remaining : 2 857 143 $
-Salary Average : 777 777 $
Brandon Carlo 2 850 000 $ (7)
-Salary Remaining : 2 850 000 $
-Salary Average : 1 500 000 $
Jack Roslovic 1 838 362 $ (2)
-Salary Remaining : 1 838 362 $
-Salary Average : 550 000 $
Blake Coleman 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 500 000 $
Ivan Barbashev 1 475 000 $ (3)
-Salary Remaining : 1 475 000 $
-Salary Average : 550 000 $
Total Pro Players19
Salary Commitment
Year 2021 : 94 470 505 $
Year 2022 : 75 945 505 $
Year 2023 : 64 107 143 $
Year 2024 : 54 107 143 $
Salary Average Commitment
Year 2021 : 20 110 110 $
Year 2022 : 18 710 110 $
Year 2023 : 14 735 110 $
Year 2024 : 12 366 110 $
Salary Cap with 1 Way Contract
Year 2021 : 94 470 505 $
Year 2022 : 72 670 505 $
Year 2023 : 60 832 143 $
Year 2024 : 52 857 143 $

Farm Players Salaries

Kevan Miller 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Adam Brooks 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Mattias Samuelsson 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Tyson Foerster 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Serron Noel 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Cameron York 88 083 $ (3)
Salary Remaining : 88 083 $
Salary Average : 88 083 $
Nolan Patrick 87 413 $ (1)
Salary Remaining : 87 413 $
Salary Average : 87 413 $
Samuel Bolduc 84 250 $ (3)
Salary Remaining : 84 250 $
Salary Average : 84 250 $
Libor Hajek 83 333 $ (1)
Salary Remaining : 83 333 $
Salary Average : 83 333 $
Taylor Raddysh 83 333 $ (4)
Salary Remaining : 83 333 $
Salary Average : 83 333 $
Mackenzie Entwistle 81 167 $ (2)
Salary Remaining : 81 167 $
Salary Average : 70 000 $
Janne Kuokkanen 81 167 $ (3)
Salary Remaining : 81 167 $
Salary Average : 70 000 $
Sean Durzi 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 70 000 $
Nicolas Hague 79 167 $ (2)
Salary Remaining : 79 167 $
Salary Average : 70 000 $
Otto Koivula 78 667 $ (1)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Devin Cooley 78 500 $ (2)
Salary Remaining : 78 500 $
Salary Average : 78 500 $
Isaac Ratcliffe 78 083 $ (2)
Salary Remaining : 78 083 $
Salary Average : 70 000 $
Pascal Laberge 78 083 $ (1)
Salary Remaining : 78 083 $
Salary Average : 78 083 $
Adam Mascherin 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Beck Warm 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Joey Daccord 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
Anthony Richard 73 500 $ (2)
Salary Remaining : 73 500 $
Salary Average : 55 000 $
Turner Elson 72 500 $ (1)
Salary Remaining : 72 500 $
Salary Average : 77 778 $
Kaapo Kahkonen 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 76 750 $
Frederic Allard 71 417 $ (2)
Salary Remaining : 71 417 $
Salary Average : 55 000 $
Cameron Darcy 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Max McCormick 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Cedrick Andree 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Matt Irwin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Samuel Morin 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Oscar Dansk 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Brett Brochu 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Giorgio Estephan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Kevin Davis 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players34
Salary Commitment
Year 2021 : 2 561 496 $
Year 2022 : 1 642 917 $
Year 2023 : 780 083 $
Year 2024 : 75 833 $
Salary Average Commitment
Year 2021 : 2 495 884 $
Year 2022 : 1 475 333 $
Year 2023 : 692 583 $
Year 2024 : 83 333 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 371 666 $
Farm Players Total Salaries2 156 758 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account16 238 131 $
Projected Bank Account16 238 131 $

Pro Players Salaries

Marc-Andre Fleury 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 500 000 $
Marc-Edouard Vlasic 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
-Salary Average : 0 $
Ryan McDonagh 6 750 000 $ (6)
-Salary Remaining : 6 750 000 $
-Salary Average : 0 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Dustin Brown 5 875 000 $ (2)
-Salary Remaining : 5 875 000 $
-Salary Average : 0 $
Dmitry Orlov 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
-Salary Average : 2 000 000 $
Devon Toews 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
-Salary Average : 625 000 $
Kris Russell 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 500 000 $
Jake Debrusk 3 675 000 $ (2)
-Salary Remaining : 3 675 000 $
-Salary Average : 700 000 $
Brandon Tanev 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
-Salary Average : 500 000 $
James Reimer 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
-Salary Average : 0 $
Adam Lowry 2 916 666 $ (6)
-Salary Remaining : 2 916 666 $
-Salary Average : 777 777 $
Jake Virtanen 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
-Salary Average : 1 744 000 $
Valeri Nichushkin 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 950 000 $
Andrew Copp 2 280 000 $ (2)
-Salary Remaining : 2 280 000 $
-Salary Average : 925 000 $
Scott Mayfield 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
-Salary Average : 550 000 $
Tyler Motte 1 225 000 $ (2)
-Salary Remaining : 1 225 000 $
-Salary Average : 650 000 $
Sam Gagner 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 700 000 $
Mark Pysyk 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 870 000 $
Kevin Rooney 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 600 000 $
Tobias Rieder 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 777 777 $
Total Pro Players21
Salary Commitment
Year 2021 : 72 371 666 $
Year 2022 : 64 365 000 $
Year 2023 : 37 150 000 $
Year 2024 : 24 600 000 $
Salary Average Commitment
Year 2021 : 15 369 554 $
Year 2022 : 12 521 777 $
Year 2023 : 4 452 777 $
Year 2024 : 1 902 777 $
Salary Cap with 1 Way Contract
Year 2021 : 72 371 666 $
Year 2022 : 62 671 666 $
Year 2023 : 36 816 666 $
Year 2024 : 24 266 666 $

Farm Players Salaries

Stefan Noesen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Shane Pinto 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Tyce Thompson 91 250 $ (2)
Salary Remaining : 91 250 $
Salary Average : 91 250 $
Liam Foudy 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Jamieson Rees 85 333 $ (3)
Salary Remaining : 85 333 $
Salary Average : 85 333 $
Michael Vukojevic 85 083 $ (3)
Salary Remaining : 85 083 $
Salary Average : 85 083 $
Filip Kral 81 000 $ (3)
Salary Remaining : 81 000 $
Salary Average : 81 000 $
Gabriel Fortier 79 167 $ (3)
Salary Remaining : 79 167 $
Salary Average : 79 167 $
Jeffrey Viel 78 000 $ (3)
Salary Remaining : 78 000 $
Salary Average : 78 000 $
Marian Studenic 77 583 $ (2)
Salary Remaining : 77 583 $
Salary Average : 70 000 $
Brett Murray 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 55 000 $
Sheldon Dries 77 175 $ (2)
Salary Remaining : 77 175 $
Salary Average : 70 000 $
Calvin Pickard 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 0 $
Nathan Gerbe 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Christian Jaros 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 500 $
Anton Lindholm 74 250 $ (1)
Salary Remaining : 74 250 $
Salary Average : 70 000 $
Lane Pederson 73 500 $ (3)
Salary Remaining : 73 500 $
Salary Average : 67 800 $
Logan O'Connor 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Anthony Angello 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 83 375 $
Logan Shaw 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 70 000 $
Michael Bunting 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 66 700 $
Alex Petrovic 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Antoine Bibeau 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 0 $
Kyle Rau 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 85 900 $
Brian Lashoff 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 52 389 $
Mason Primeau 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Tomas Jurco 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Derrick Pouliot 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Brandon Hickey 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 2 156 758 $
Year 2022 : 1 598 750 $
Year 2023 : 757 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 893 414 $
Year 2022 : 1 521 025 $
Year 2023 : 725 000 $
Year 2024 : 0 $

Hurricane



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 846 557 $
Farm Players Total Salaries1 531 417 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account24 119 621 $
Projected Bank Account24 119 621 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
-Salary Average : 0 $
Sean Monahan 6 375 000 $ (3)
-Salary Remaining : 6 375 000 $
-Salary Average : 777 777 $
Ryan Ellis 6 250 000 $ (7)
-Salary Remaining : 6 250 000 $
-Salary Average : 0 $
Timo Meier 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 1 100 000 $
Jonathan Quick 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
-Salary Average : 0 $
Gabriel Landeskog 5 571 429 $ (9)
-Salary Remaining : 5 571 429 $
-Salary Average : 0 $
Duncan Keith 5 538 462 $ (3)
-Salary Remaining : 5 538 462 $
-Salary Average : 0 $
J.T. Miller 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
-Salary Average : 1 244 167 $
Adam Larsson 4 166 666 $ (5)
-Salary Remaining : 4 166 666 $
-Salary Average : 0 $
Brett Pesce 4 025 000 $ (4)
-Salary Remaining : 4 025 000 $
-Salary Average : 809 000 $
Bryan Rust 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 777 777 $
Joel Armia 2 600 000 $ (5)
-Salary Remaining : 2 600 000 $
-Salary Average : 777 777 $
Jesper Fast 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 0 $
Michael Raffl 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 550 000 $
Jujhar Khaira 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
-Salary Average : 777 777 $
Jack Johnson 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
-Salary Average : 0 $
Ilya Samsonov 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Jason Robertson 795 000 $ (2)
-Salary Remaining : 795 000 $
-Salary Average : 700 000 $
Tim Schaller 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Byron Froese 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Justin Dowling 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Total Pro Players21
Salary Commitment
Year 2021 : 74 846 557 $
Year 2022 : 72 908 462 $
Year 2023 : 66 613 462 $
Year 2024 : 34 675 000 $
Salary Average Commitment
Year 2021 : 10 539 275 $
Year 2022 : 7 889 275 $
Year 2023 : 5 486 498 $
Year 2024 : 1 586 777 $
Salary Cap with 1 Way Contract
Year 2021 : 74 846 557 $
Year 2022 : 69 996 557 $
Year 2023 : 64 776 557 $
Year 2024 : 32 613 095 $

Farm Players Salaries

Rhett Gardner 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Oliver Wahlstrom 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 70 000 $
Ty Smith 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Julien Gauthier 86 333 $ (2)
Salary Remaining : 86 333 $
Salary Average : 70 000 $
Linus Hogberg 81 500 $ (2)
Salary Remaining : 81 500 $
Salary Average : 81 500 $
Logan Thompson 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Aaron Dell 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 70 000 $
Arsen Khisamutdinov 79 500 $ (2)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Maxim Sushko 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 70 000 $
Travis Barron 74 167 $ (1)
Salary Remaining : 74 167 $
Salary Average : 74 167 $
Skyler McKenzie 74 167 $ (1)
Salary Remaining : 74 167 $
Salary Average : 74 167 $
Ethan Keppen 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Zach Leslie 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Craig Anderson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Joel Hanley 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 50 000 $
Kyle Criscuolo 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Christopher Gibson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Noah Juulsen 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 86 333 $
Liam O'Brien 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Max Lagace 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 65 000 $
Kale Kessy 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Justin Scott 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Kevin Roy 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 531 417 $
Year 2022 : 946 750 $
Year 2023 : 250 750 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 485 056 $
Year 2022 : 936 722 $
Year 2023 : 248 833 $
Year 2024 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 043 000 $
Farm Players Total Salaries2 019 244 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account67 382 062 $
Projected Bank Account67 382 062 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (4)
-Salary Remaining : 11 634 000 $
-Salary Average : 2 250 000 $
Roman Josi 9 059 000 $ (8)
-Salary Remaining : 9 059 000 $
-Salary Average : 0 $
Steven Stamkos 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
-Salary Average : 0 $
Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
-Salary Average : 0 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
-Salary Average : 450 000 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 777 777 $
Ivan Provorov 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
-Salary Average : 2 000 000 $
Patrice Bergeron 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 0 $
Tomas Hertl 5 625 000 $ (2)
-Salary Remaining : 5 625 000 $
-Salary Average : 777 777 $
Anthony Cirelli 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
-Salary Average : 728 333 $
Elvis Merzlikins 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 700 000 $
Andrew Mangiapane 2 425 000 $ (2)
-Salary Remaining : 2 425 000 $
-Salary Average : 600 000 $
Zach Aston-Reese 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 700 000 $
Corey Perry 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 700 000 $
Tom Kuhnhackl 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Andy Greene 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Kyle Clifford 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Michael Frolik 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Jayson Megna 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Total Pro Players19
Salary Commitment
Year 2021 : 86 043 000 $
Year 2022 : 75 293 000 $
Year 2023 : 48 243 000 $
Year 2024 : 43 443 000 $
Salary Average Commitment
Year 2021 : 13 183 887 $
Year 2022 : 8 533 887 $
Year 2023 : 4 978 333 $
Year 2024 : 4 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 86 043 000 $
Year 2022 : 74 543 000 $
Year 2023 : 48 243 000 $
Year 2024 : 43 443 000 $

Farm Players Salaries

Tyler Madden 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Layton Ahac 89 750 $ (3)
Salary Remaining : 89 750 $
Salary Average : 89 750 $
Connor McMichael 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Josh Mahura 87 500 $ (2)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Rem Pitlick 87 413 $ (2)
Salary Remaining : 87 413 $
Salary Average : 92 500 $
Owen Tippett 86 333 $ (2)
Salary Remaining : 86 333 $
Salary Average : 70 000 $
Mason Millman 84 833 $ (3)
Salary Remaining : 84 833 $
Salary Average : 84 833 $
Scott Reedy 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 84 250 $
Michal Teply 82 583 $ (3)
Salary Remaining : 82 583 $
Salary Average : 82 583 $
Luke Evangelista 82 583 $ (3)
Salary Remaining : 82 583 $
Salary Average : 82 583 $
Tim Soderlund 82 583 $ (2)
Salary Remaining : 82 583 $
Salary Average : 70 000 $
Lukas Dostal 82 250 $ (3)
Salary Remaining : 82 250 $
Salary Average : 82 250 $
Gilles Senn 81 750 $ (1)
Salary Remaining : 81 750 $
Salary Average : 81 750 $
Kody Clark 80 833 $ (3)
Salary Remaining : 80 833 $
Salary Average : 70 000 $
Ian Scott 80 583 $ (3)
Salary Remaining : 80 583 $
Salary Average : 80 583 $
Riley Barber 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 70 000 $
Trevor van Riemsdyk 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 50 000 $
Martin Pospisil 79 667 $ (2)
Salary Remaining : 79 667 $
Salary Average : 70 000 $
Riley Stillman 77 333 $ (4)
Salary Remaining : 77 333 $
Salary Average : 77 333 $
Mitchell Stephens 73 750 $ (2)
Salary Remaining : 73 750 $
Salary Average : 55 000 $
Alexandre Carrier 73 333 $ (2)
Salary Remaining : 73 333 $
Salary Average : 65 000 $
Maxim Letunov 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 83 375 $
Alex Belzile 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Michael Krutil 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Scott Wedgewood 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 90 000 $
Josh Wesley 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Zane McIntyre 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 019 244 $
Year 2022 : 1 859 531 $
Year 2023 : 900 332 $
Year 2024 : 135 000 $
Salary Average Commitment
Year 2021 : 1 941 207 $
Year 2022 : 1 739 457 $
Year 2023 : 831 832 $
Year 2024 : 77 333 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 129 124 $
Farm Players Total Salaries935 500 $
Coaches Total Salaries650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account41 118 434 $
Projected Bank Account41 118 434 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (7)
-Salary Remaining : 9 000 000 $
-Salary Average : 0 $
Anthony Mantha 5 700 000 $ (4)
-Salary Remaining : 5 700 000 $
-Salary Average : 777 777 $
Kevin Labanc 4 725 000 $ (4)
-Salary Remaining : 4 725 000 $
-Salary Average : 1 000 000 $
Jakob Chychrun 4 600 000 $ (5)
-Salary Remaining : 4 600 000 $
-Salary Average : 1 500 000 $
Ryan Murray 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
-Salary Average : 777 777 $
Jake Allen 4 350 000 $ (1)
-Salary Remaining : 4 350 000 $
-Salary Average : 0 $
Tyson Barrie 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
-Salary Average : 0 $
Pavel Buchnevich 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
-Salary Average : 1 500 000 $
Dylan Strome 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 338 000 $
Erik Cernak 2 950 000 $ (3)
-Salary Remaining : 2 950 000 $
-Salary Average : 894 000 $
Jared McCann 2 940 000 $ (2)
-Salary Remaining : 2 940 000 $
-Salary Average : 1 107 000 $
Frank Vatrano 2 533 333 $ (2)
-Salary Remaining : 2 533 333 $
-Salary Average : 925 000 $
Oliver Bjorkstrand 2 500 000 $ (6)
-Salary Remaining : 2 500 000 $
-Salary Average : 863 000 $
Alex Chiasson 2 150 000 $ (1)
-Salary Remaining : 2 150 000 $
-Salary Average : 500 000 $
Jamie Oleksiak 2 137 500 $ (6)
-Salary Remaining : 2 137 500 $
-Salary Average : 1 369 167 $
Brock McGinn 2 100 000 $ (5)
-Salary Remaining : 2 100 000 $
-Salary Average : 777 777 $
Justin Holl 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 500 000 $
Justin Braun 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
-Salary Average : 700 000 $
Johan Larsson 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
-Salary Average : 870 000 $
Casey DeSmith 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 600 000 $
Henri Jokiharju 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Robert Thomas 894 166 $ (1)
-Salary Remaining : 894 166 $
-Salary Average : 894 166 $
Casey Mittelstadt 874 125 $ (1)
-Salary Remaining : 874 125 $
-Salary Average : 925 000 $
Troy Grosenick 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Total Pro Players24
Salary Commitment
Year 2021 : 70 129 124 $
Year 2022 : 66 948 333 $
Year 2023 : 52 025 000 $
Year 2024 : 47 075 000 $
Salary Average Commitment
Year 2021 : 21 443 664 $
Year 2022 : 17 499 498 $
Year 2023 : 9 181 721 $
Year 2024 : 7 787 721 $
Salary Cap with 1 Way Contract
Year 2021 : 70 129 124 $
Year 2022 : 60 235 833 $
Year 2023 : 42 712 500 $
Year 2024 : 37 762 500 $

Farm Players Salaries

Tomas Nosek 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 70 000 $
Cal Foote 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Emil Bemstrom 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Jesperi Kotkaniemi 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Zack MacEwen 82 500 $ (2)
Salary Remaining : 82 500 $
Salary Average : 99 600 $
Andrei Altybarmakyan 81 750 $ (2)
Salary Remaining : 81 750 $
Salary Average : 81 750 $
Linus Sandin 79 250 $ (2)
Salary Remaining : 79 250 $
Salary Average : 79 250 $
Ryan Fitzgerald 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Jack Kopacka 74 500 $ (1)
Salary Remaining : 74 500 $
Salary Average : 74 500 $
Steven Fogarty 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 57 500 $
A.J. Greer 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Jeremy Gregoire 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players12
Salary Commitment
Year 2021 : 935 500 $
Year 2022 : 816 750 $
Year 2023 : 260 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 857 600 $
Year 2022 : 690 600 $
Year 2023 : 162 500 $
Year 2024 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 103 667 $
Farm Players Total Salaries3 430 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account12 180 385 $
Projected Bank Account12 180 385 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
-Salary Remaining : 12 500 000 $
-Salary Average : 0 $
Artemi Panarin 11 642 000 $ (6)
-Salary Remaining : 11 642 000 $
-Salary Average : 0 $
Patrick Kane 10 500 000 $ (3)
-Salary Remaining : 10 500 000 $
-Salary Average : 0 $
Oliver Ekman-Larsson 8 250 000 $ (7)
-Salary Remaining : 8 250 000 $
-Salary Average : 0 $
Brent Burns 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 0 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 500 000 $
Elias Lindholm 4 850 000 $ (4)
-Salary Remaining : 4 850 000 $
-Salary Average : 0 $
Tristan Jarry 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 894 000 $
Jake McCabe 2 850 000 $ (5)
-Salary Remaining : 2 850 000 $
-Salary Average : 777 777 $
David Rittich 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 600 000 $
Carl Hagelin 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 550 000 $
Ondrej Kase 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
-Salary Average : 670 000 $
Jason Dickinson 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 894 000 $
Blake Lizotte 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
Gaetan Haas 915 000 $ (1)
-Salary Remaining : 915 000 $
-Salary Average : 700 000 $
Kailer Yamamoto 875 000 $ (1)
-Salary Remaining : 875 000 $
-Salary Average : 875 000 $
Nikolai Knyzhov 796 667 $ (2)
-Salary Remaining : 796 667 $
-Salary Average : 700 000 $
Teddy Blueger 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 550 000 $
Dominik Simon 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 550 000 $
Dominic Toninato 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 925 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 84 103 667 $
Year 2022 : 83 188 667 $
Year 2023 : 71 592 000 $
Year 2024 : 43 892 000 $
Salary Average Commitment
Year 2021 : 9 885 777 $
Year 2022 : 8 310 777 $
Year 2023 : 4 590 777 $
Year 2024 : 1 671 777 $
Salary Cap with 1 Way Contract
Year 2021 : 84 103 667 $
Year 2022 : 82 313 667 $
Year 2023 : 67 792 000 $
Year 2024 : 41 592 000 $

Farm Players Salaries

Kodie Curran 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Wyatt Kalynuk 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Jacob Christiansen 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Arttu Ruotsalainen 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Joel Kiviranta 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Connor Mackey 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Alexander Yelesin 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Justin Richards 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Drew O'Connor 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Tye Felhaber 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Lukas Craggs 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Brandon Biro 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Mitchell Chaffee 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Chase Priskie 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Adam Scheel 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Jack Ahcan 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Carl-Johan Lerby 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Mike Hardman 91 250 $ (4)
Salary Remaining : 91 250 $
Salary Average : 91 250 $
Cole Schwindt 87 000 $ (3)
Salary Remaining : 87 000 $
Salary Average : 87 000 $
Chase Pearson 85 875 $ (2)
Salary Remaining : 85 875 $
Salary Average : 85 875 $
David Cotton 85 875 $ (2)
Salary Remaining : 85 875 $
Salary Average : 85 875 $
Austin Rueschhoff 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 84 250 $
Mark Kastelic 82 167 $ (3)
Salary Remaining : 82 167 $
Salary Average : 82 167 $
Maxim Golod 79 333 $ (3)
Salary Remaining : 79 333 $
Salary Average : 79 333 $
Patrick Newell 79 250 $ (1)
Salary Remaining : 79 250 $
Salary Average : 70 000 $
Jerad Rosburg 79 250 $ (3)
Salary Remaining : 79 250 $
Salary Average : 79 250 $
Fredrik Handemark 79 250 $ (1)
Salary Remaining : 79 250 $
Salary Average : 79 250 $
Fedor Gordeev 79 167 $ (3)
Salary Remaining : 79 167 $
Salary Average : 79 167 $
Dawson Barteaux 78 333 $ (3)
Salary Remaining : 78 333 $
Salary Average : 78 333 $
Kevin Boyle 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 70 000 $
Grant Hutton 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 92 500 $
Hunter Miska 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Sam Anas 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Zach Whitecloud 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 70 000 $
Brady Keeper 71 500 $ (3)
Salary Remaining : 71 500 $
Salary Average : 55 000 $
Chad Yetman 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Wyatt Newpower 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Sheldon Rempal 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Brandon Baddock 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Marc Michaelis 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Paul Carey 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Angus Redmond 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Shane Starrett 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players43
Salary Commitment
Year 2021 : 3 430 000 $
Year 2022 : 2 643 537 $
Year 2023 : 927 250 $
Year 2024 : 80 000 $
Salary Average Commitment
Year 2021 : 3 274 250 $
Year 2022 : 2 557 500 $
Year 2023 : 886 500 $
Year 2024 : 91 250 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 600 000 $
Farm Players Total Salaries2 125 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account10 243 612 $
Projected Bank Account10 243 612 $

Pro Players Salaries

Claude Giroux 8 875 000 $ (2)
-Salary Remaining : 8 875 000 $
-Salary Average : 0 $
John Carlson 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
-Salary Average : 0 $
James van Riemsdyk 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 0 $
Justin Faulk 6 500 000 $ (7)
-Salary Remaining : 6 500 000 $
-Salary Average : 0 $
Chris Kreider 6 500 000 $ (7)
-Salary Remaining : 6 500 000 $
-Salary Average : 0 $
Mats Zuccarello 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 550 000 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
-Salary Average : 777 777 $
Semyon Varlamov 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 777 777 $
Ryan Strome 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 1 744 167 $
Alec Martinez 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 0 $
David Perron 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 450 000 $
MacKenzie Weegar 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 550 000 $
Neal Pionk 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
-Salary Average : 925 000 $
Erik Gustafsson 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 667 000 $
Pavel Zacha 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 1 500 000 $
Jordan Greenway 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
-Salary Average : 916 666 $
Jack Campbell 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 550 000 $
Ryan Miller 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 700 000 $
Carter Verhaeghe 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
-Salary Average : 750 000 $
Dillon Dube 875 000 $ (1)
-Salary Remaining : 875 000 $
-Salary Average : 875 000 $
Patrick Marleau 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Total Pro Players21
Salary Commitment
Year 2021 : 84 600 000 $
Year 2022 : 77 900 000 $
Year 2023 : 52 291 667 $
Year 2024 : 37 041 667 $
Salary Average Commitment
Year 2021 : 12 433 387 $
Year 2022 : 9 491 387 $
Year 2023 : 3 552 777 $
Year 2024 : 2 225 000 $
Salary Cap with 1 Way Contract
Year 2021 : 84 600 000 $
Year 2022 : 75 025 000 $
Year 2023 : 46 250 000 $
Year 2024 : 31 000 000 $

Farm Players Salaries

Troy Terry 145 000 $ (3)
Salary Remaining : 145 000 $
Salary Average : 92 500 $
Trent Frederic 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Cole Hults 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Conor Timmins 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Eetu Luostarinen 89 750 $ (2)
Salary Remaining : 89 750 $
Salary Average : 70 000 $
Ryan O'Rourke 88 667 $ (3)
Salary Remaining : 88 667 $
Salary Average : 88 667 $
Max Gildon 85 333 $ (3)
Salary Remaining : 85 333 $
Salary Average : 85 333 $
Caleb Jones 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 79 000 $
Taro Hirose 82 500 $ (2)
Salary Remaining : 82 500 $
Salary Average : 70 000 $
Michael DiPietro 81 167 $ (2)
Salary Remaining : 81 167 $
Salary Average : 81 167 $
Brendan Guhle 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 69 750 $
Josh Brook 79 500 $ (2)
Salary Remaining : 79 500 $
Salary Average : 70 000 $
Martin Fehervary 79 167 $ (3)
Salary Remaining : 79 167 $
Salary Average : 70 000 $
Egor Sharangovich 77 583 $ (3)
Salary Remaining : 77 583 $
Salary Average : 77 583 $
Brandon Pirri 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 50 000 $
Jack Studnicka 76 917 $ (2)
Salary Remaining : 76 917 $
Salary Average : 70 000 $
Morgan Geekie 76 333 $ (2)
Salary Remaining : 76 333 $
Salary Average : 76 333 $
Dylan Sikura 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
Nicholas Caamano 73 833 $ (2)
Salary Remaining : 73 833 $
Salary Average : 73 833 $
Carl Grundstrom 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 87 500 $
Jansen Harkins 72 500 $ (1)
Salary Remaining : 72 500 $
Salary Average : 92 500 $
Daniel Brickley 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Justin Kirkland 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Brayden Pachal 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Declan McDonnell 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Chris Bigras 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Total Farm Players26
Salary Commitment
Year 2021 : 2 125 750 $
Year 2022 : 1 760 501 $
Year 2023 : 788 167 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 971 666 $
Year 2022 : 1 486 666 $
Year 2023 : 554 083 $
Year 2024 : 0 $

Mapleleafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 631 148 $
Farm Players Total Salaries2 393 708 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account13 899 844 $
Projected Bank Account13 899 844 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (7)
-Salary Remaining : 11 000 000 $
-Salary Average : 0 $
Jack Eichel 10 000 000 $ (6)
-Salary Remaining : 10 000 000 $
-Salary Average : 3 775 000 $
Phil Kessel 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 0 $
David Krejci 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
-Salary Average : 450 000 $
Kyle Connor 7 142 857 $ (6)
-Salary Remaining : 7 142 857 $
-Salary Average : 1 000 000 $
Brayden Point 6 750 000 $ (10)
-Salary Remaining : 6 750 000 $
-Salary Average : 1 500 000 $
Teuvo Teravainen 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
-Salary Average : 777 777 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
-Salary Average : 0 $
Jaccob Slavin 5 300 000 $ (5)
-Salary Remaining : 5 300 000 $
-Salary Average : 925 000 $
Robin Lehner 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 500 000 $
Kevin Shattenkirk 3 900 000 $ (3)
-Salary Remaining : 3 900 000 $
-Salary Average : 0 $
Victor Olofsson 3 050 000 $ (2)
-Salary Remaining : 3 050 000 $
-Salary Average : 767 500 $
Pierre-Edouard Bellemare 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 550 000 $
Austin Watson 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 700 000 $
Thatcher Demko 1 050 000 $ (6)
-Salary Remaining : 1 050 000 $
-Salary Average : 550 000 $
Ryan Carpenter 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 777 777 $
Barclay Goodrow 925 000 $ (7)
-Salary Remaining : 925 000 $
-Salary Average : 777 777 $
Adam Fox 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
Travis Dermott 874 125 $ (3)
-Salary Remaining : 874 125 $
-Salary Average : 550 000 $
Nate Thompson 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 700 000 $
Filip Hronek 714 166 $ (1)
-Salary Remaining : 714 166 $
-Salary Average : 550 000 $
Total Pro Players21
Salary Commitment
Year 2021 : 87 631 148 $
Year 2022 : 79 109 524 $
Year 2023 : 68 884 524 $
Year 2024 : 61 984 524 $
Salary Average Commitment
Year 2021 : 15 550 831 $
Year 2022 : 13 300 831 $
Year 2023 : 11 055 554 $
Year 2024 : 9 805 554 $
Salary Cap with 1 Way Contract
Year 2021 : 87 631 148 $
Year 2022 : 71 816 982 $
Year 2023 : 58 841 982 $
Year 2024 : 52 567 857 $

Farm Players Salaries

Philippe Myers 255 000 $ (3)
Salary Remaining : 255 000 $
Salary Average : 67 833 $
Colton Point 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Mackenzie MacEachern 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 55 000 $
Alexandre Texier 89 750 $ (3)
Salary Remaining : 89 750 $
Salary Average : 70 000 $
Nolan Foote 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Erik Brannstrom 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Jacob Bryson 88 917 $ (2)
Salary Remaining : 88 917 $
Salary Average : 70 000 $
Morgan Frost 86 333 $ (2)
Salary Remaining : 86 333 $
Salary Average : 70 000 $
Sam Steel 86 333 $ (2)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Cody Glass 86 333 $ (2)
Salary Remaining : 86 333 $
Salary Average : 70 000 $
Matt Kiersted 85 875 $ (2)
Salary Remaining : 85 875 $
Salary Average : 85 875 $
Tyler Benson 80 833 $ (2)
Salary Remaining : 80 833 $
Salary Average : 80 833 $
Kaedan Korczak 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Nick Wolff 79 250 $ (2)
Salary Remaining : 79 250 $
Salary Average : 79 250 $
Matt Villalta 77 833 $ (2)
Salary Remaining : 77 833 $
Salary Average : 77 833 $
Kyle Capobianco 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 74 500 $
Jared McIsaac 76 417 $ (3)
Salary Remaining : 76 417 $
Salary Average : 76 417 $
Andy Welinski 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
William Lagesson 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 74 167 $
Austin Czarnik 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Yakov Trenin 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Luke Johnson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 57 500 $
Ben Thomas 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 57 500 $
Michael McCarron 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 107 600 $
Gustav Forsling 70 000 $ (4)
Salary Remaining : 70 000 $
Salary Average : 125 000 $
Dylan McIlrath 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 50 000 $
Sam Carrick 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 63 167 $
Jon Gillies 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Keegan Kanzig 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 2 393 708 $
Year 2022 : 2 099 705 $
Year 2023 : 1 069 501 $
Year 2024 : 266 667 $
Salary Average Commitment
Year 2021 : 2 144 642 $
Year 2022 : 1 620 058 $
Year 2023 : 665 767 $
Year 2024 : 125 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 778 333 $
Farm Players Total Salaries2 060 999 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account10 646 628 $
Projected Bank Account10 646 628 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (7)
-Salary Remaining : 9 850 000 $
-Salary Average : 0 $
Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
-Salary Average : 0 $
Marc Staal 5 700 000 $ (1)
-Salary Remaining : 5 700 000 $
-Salary Average : 0 $
Patric Hornqvist 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
-Salary Average : 0 $
Mike Matheson 4 875 000 $ (6)
-Salary Remaining : 4 875 000 $
-Salary Average : 925 000 $
Alex Tuch 4 750 000 $ (6)
-Salary Remaining : 4 750 000 $
-Salary Average : 700 000 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 777 777 $
Viktor Arvidsson 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
-Salary Average : 777 777 $
Antti Raanta 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 777 777 $
Olli Maatta 4 083 333 $ (2)
-Salary Remaining : 4 083 333 $
-Salary Average : 777 777 $
Mike Hoffman 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 500 000 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 3 350 000 $
-Salary Average : 0 $
Petr Mrazek 3 125 000 $ (1)
-Salary Remaining : 3 125 000 $
-Salary Average : 605 000 $
John Moore 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 0 $
Brayden McNabb 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 500 000 $
Jordan Martinook 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
-Salary Average : 832 500 $
Vladislav Namestnikov 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 012 500 $
Troy Stecher 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 250 000 $
Ilya Mikheyev 1 645 000 $ (2)
-Salary Remaining : 1 645 000 $
-Salary Average : 550 000 $
William Carrier 1 400 000 $ (4)
-Salary Remaining : 1 400 000 $
-Salary Average : 777 777 $
Nikita Gusev 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 4 500 001 $
Curtis Lazar 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 777 777 $
Chris Wagner 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 82 778 333 $
Year 2022 : 60 453 333 $
Year 2023 : 42 975 000 $
Year 2024 : 34 925 000 $
Salary Average Commitment
Year 2021 : 16 741 663 $
Year 2022 : 9 658 885 $
Year 2023 : 4 013 054 $
Year 2024 : 4 013 054 $
Salary Cap with 1 Way Contract
Year 2021 : 82 778 333 $
Year 2022 : 60 653 333 $
Year 2023 : 43 175 000 $
Year 2024 : 35 125 000 $

Farm Players Salaries

Thomas Hickey 250 000 $ (2)
Salary Remaining : 250 000 $
Salary Average : 45 000 $
Josh Brown 120 000 $ (2)
Salary Remaining : 120 000 $
Salary Average : 55 000 $
Josh Dunne 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Michael Rasmussen 89 417 $ (4)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Dennis Cholowski 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Kristian Vesalainen 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Olli Juolevi 86 333 $ (1)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
John Ludvig 85 333 $ (3)
Salary Remaining : 85 333 $
Salary Average : 85 333 $
Zackary Hayes 80 500 $ (2)
Salary Remaining : 80 500 $
Salary Average : 80 500 $
Adam Ruzicka 80 167 $ (2)
Salary Remaining : 80 167 $
Salary Average : 70 000 $
Jake Leschyshyn 77 833 $ (2)
Salary Remaining : 77 833 $
Salary Average : 70 000 $
Gustav Lindstrom 77 583 $ (3)
Salary Remaining : 77 583 $
Salary Average : 70 000 $
Joel Teasdale 76 333 $ (2)
Salary Remaining : 76 333 $
Salary Average : 76 333 $
James Sanchez 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Buddy Robinson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 50 000 $
Alex Lyon 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Justin Brazeau 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Frederick Gaudreau 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 0 $
Matthew Peca 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
James Hamblin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Travis Boyd 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
David Warsofsky 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Mitchell Hoelscher 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Michael McNiven 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Tyler Gaudet 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 2 060 999 $
Year 2022 : 1 513 666 $
Year 2023 : 436 333 $
Year 2024 : 146 000 $
Salary Average Commitment
Year 2021 : 1 635 416 $
Year 2022 : 989 083 $
Year 2023 : 244 750 $
Year 2024 : 89 417 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 160 000 $
Farm Players Total Salaries1 349 916 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account28 434 277 $
Projected Bank Account28 434 277 $

Pro Players Salaries

Carey Price 10 500 000 $ (6)
-Salary Remaining : 10 500 000 $
-Salary Average : 0 $
Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
-Salary Average : 450 000 $
Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 0 $
Derek Stepan 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 0 $
Shayne Gostisbehere 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 1 421 000 $
Craig Smith 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
-Salary Average : 0 $
Leo Komarov 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 550 000 $
Dylan DeMelo 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 700 000 $
Sean Walker 2 650 000 $ (4)
-Salary Remaining : 2 650 000 $
-Salary Average : 745 000 $
Nick Jensen 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 500 000 $
Radim Simek 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
-Salary Average : 550 000 $
Jan Rutta 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
-Salary Average : 700 000 $
Curtis McElhinney 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
-Salary Average : 550 000 $
Alex Galchenyuk 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
-Salary Average : 3 225 000 $
Brett Howden 875 000 $ (2)
-Salary Remaining : 875 000 $
-Salary Average : 875 000 $
Conor Sheary 735 000 $ (1)
-Salary Remaining : 735 000 $
-Salary Average : 777 777 $
Frederik Gauthier 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 863 000 $
Michael Sgarbossa 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Kevin Connauton 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Ryan Reaves 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Alex Biega 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Martin Marincin 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 500 000 $
Mark Jankowski 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 650 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 65 160 000 $
Year 2022 : 51 435 000 $
Year 2023 : 46 250 000 $
Year 2024 : 27 900 000 $
Salary Average Commitment
Year 2021 : 15 856 777 $
Year 2022 : 7 191 000 $
Year 2023 : 5 066 000 $
Year 2024 : 2 445 000 $
Salary Cap with 1 Way Contract
Year 2021 : 65 160 000 $
Year 2022 : 51 375 000 $
Year 2023 : 46 200 000 $
Year 2024 : 27 900 000 $

Farm Players Salaries

Jesse Puljujarvi 117 500 $ (2)
Salary Remaining : 117 500 $
Salary Average : 117 500 $
Kaapo Kakko 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
K'Andre Miller 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Martin Kaut 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Quinton Byfield 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Niko Mikkola 78 750 $ (2)
Salary Remaining : 78 750 $
Salary Average : 55 000 $
Corey Schueneman 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 55 000 $
Michael Pezzetta 74 333 $ (2)
Salary Remaining : 74 333 $
Salary Average : 74 333 $
Nelson Nogier 72 500 $ (1)
Salary Remaining : 72 500 $
Salary Average : 60 000 $
Evan Cormier 71 833 $ (1)
Salary Remaining : 71 833 $
Salary Average : 71 833 $
Matt Tomkins 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Danny O'Regan 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Kalle Kossila 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 65 000 $
Mike Vecchione 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Clark Bishop 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 62 500 $
Louie Belpedio 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Eric Comrie 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 86 300 $
Ben Thomson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Jordan Schmaltz 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players19
Salary Commitment
Year 2021 : 1 349 916 $
Year 2022 : 928 750 $
Year 2023 : 260 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 282 466 $
Year 2022 : 868 133 $
Year 2023 : 255 000 $
Year 2024 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 297 727 $
Farm Players Total Salaries2 429 890 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account22 337 624 $
Projected Bank Account22 337 624 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (8)
-Salary Remaining : 9 500 000 $
-Salary Average : 777 777 $
Jacob Trouba 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
-Salary Average : 777 777 $
Jared Spurgeon 7 575 000 $ (7)
-Salary Remaining : 7 575 000 $
-Salary Average : 0 $
Brayden Schenn 6 500 000 $ (8)
-Salary Remaining : 6 500 000 $
-Salary Average : 0 $
Matt Murray 6 250 000 $ (4)
-Salary Remaining : 6 250 000 $
-Salary Average : 777 777 $
Jonathan Huberdeau 5 900 000 $ (3)
-Salary Remaining : 5 900 000 $
-Salary Average : 3 194 167 $
T.J. Oshie 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
-Salary Average : 0 $
Jeff Petry 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
-Salary Average : 0 $
Jeff Carter 5 272 727 $ (2)
-Salary Remaining : 5 272 727 $
-Salary Average : 0 $
Rickard Rakell 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
-Salary Average : 925 000 $
Jakub Vrana 3 350 000 $ (4)
-Salary Remaining : 3 350 000 $
-Salary Average : 550 000 $
Cody Eakin 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 700 000 $
Vince Dunn 1 875 000 $ (3)
-Salary Remaining : 1 875 000 $
-Salary Average : 650 000 $
Erik Haula 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 777 777 $
Christian Fischer 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 550 000 $
Artem Zub 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Elias Pettersson 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Anthony Stolarz 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 761 250 $
Daniel Sprong 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 692 500 $
Riley Sheahan 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 78 297 727 $
Year 2022 : 81 472 727 $
Year 2023 : 68 425 000 $
Year 2024 : 55 075 000 $
Salary Average Commitment
Year 2021 : 12 984 025 $
Year 2022 : 11 281 248 $
Year 2023 : 8 413 748 $
Year 2024 : 2 883 331 $
Salary Cap with 1 Way Contract
Year 2021 : 78 297 727 $
Year 2022 : 74 922 727 $
Year 2023 : 61 875 000 $
Year 2024 : 52 425 000 $

Farm Players Salaries

Jack Rathbone 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Ty Dellandrea 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Aleksi Heponiemi 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Peyton Krebs 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Lias Andersson 89 417 $ (2)
Salary Remaining : 89 417 $
Salary Average : 70 000 $
Eeli Tolvanen 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Joakim Nygard 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 70 000 $
Slater Koekkoek 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 55 000 $
Henry Bowlby 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 84 250 $
Damien Riat 81 750 $ (2)
Salary Remaining : 81 750 $
Salary Average : 81 750 $
Ivan Prosvetov 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 80 917 $
Jan Drozg 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 70 000 $
Olle Eriksson Ek 77 389 $ (2)
Salary Remaining : 77 389 $
Salary Average : 77 389 $
Tyler Steenbergen 77 083 $ (1)
Salary Remaining : 77 083 $
Salary Average : 77 083 $
Riley Sutter 76 417 $ (3)
Salary Remaining : 76 417 $
Salary Average : 70 000 $
Mikhail Berdin 75 833 $ (3)
Salary Remaining : 75 833 $
Salary Average : 75 833 $
Sean Malone 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 55 000 $
Jani Hakanpaa 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 55 000 $
John Quenneville 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 80 000 $
Anthony Greco 73 750 $ (2)
Salary Remaining : 73 750 $
Salary Average : 70 000 $
Jordy Bellerive 73 333 $ (2)
Salary Remaining : 73 333 $
Salary Average : 70 000 $
Mark Friedman 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 82 500 $
Mitchell Vande Sompel 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Lukas Vejdemo 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 79 250 $
Fredrik Claesson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 65 500 $
C.J. Smith 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Jean-Luc Foudy 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Kyle Olson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Laurent Dauphin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Paul LaDue 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 80 000 $
Phillip Di Giuseppe 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 72 500 $
Zach Nastasiuk 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players32
Salary Commitment
Year 2021 : 2 429 890 $
Year 2022 : 1 678 053 $
Year 2023 : 425 834 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 330 806 $
Year 2022 : 1 576 806 $
Year 2023 : 382 750 $
Year 2024 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 702 499 $
Farm Players Total Salaries2 352 584 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account19 861 122 $
Projected Bank Account19 861 122 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (5)
-Salary Remaining : 9 250 000 $
-Salary Average : 1 658 000 $
Logan Couture 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
-Salary Average : 0 $
Jason Demers 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 0 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 500 000 $
Josh Anderson 5 500 000 $ (7)
-Salary Remaining : 5 500 000 $
-Salary Average : 500 000 $
Charlie Coyle 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
-Salary Average : 975 000 $
Sean Couturier 4 333 333 $ (2)
-Salary Remaining : 4 333 333 $
-Salary Average : 0 $
Brendan Gallagher 3 750 000 $ (7)
-Salary Remaining : 3 750 000 $
-Salary Average : 870 000 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 0 $
Alex Iafallo 2 425 000 $ (5)
-Salary Remaining : 2 425 000 $
-Salary Average : 925 000 $
Ilya Sorokin 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
Brady Tkachuk 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Rasmus Dahlin 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Cale Makar 880 833 $ (7)
-Salary Remaining : 880 833 $
-Salary Average : 700 000 $
Nick Suzuki 863 333 $ (2)
-Salary Remaining : 863 333 $
-Salary Average : 700 000 $
Sam Lafferty 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 700 000 $
Scott Wilson 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 777 777 $
Evan Rodrigues 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 840 000 $
Joakim Nordstrom 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 550 000 $
Total Pro Players19
Salary Commitment
Year 2021 : 61 702 499 $
Year 2022 : 63 696 666 $
Year 2023 : 47 500 000 $
Year 2024 : 47 500 000 $
Salary Average Commitment
Year 2021 : 13 545 777 $
Year 2022 : 8 368 000 $
Year 2023 : 5 628 000 $
Year 2024 : 5 628 000 $
Salary Cap with 1 Way Contract
Year 2021 : 61 702 499 $
Year 2022 : 50 952 499 $
Year 2023 : 35 055 833 $
Year 2024 : 35 055 833 $

Farm Players Salaries

Pierre Engvall 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 92 500 $
Pavel Dorofeyev 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Alexander Barabanov 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Veini Vehvilainen 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Jonathon Merrill 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 55 000 $
Brinson Pasichnuk 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Joseph Snively 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Philip Tomasino 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Ryan Suzuki 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Evan Barratt 87 000 $ (3)
Salary Remaining : 87 000 $
Salary Average : 87 000 $
Jeremy Lauzon 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 86 300 $
Philipp Kurashev 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 70 000 $
Max Comtois 82 000 $ (3)
Salary Remaining : 82 000 $
Salary Average : 70 000 $
Jimmy Huntington 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 70 000 $
Jake McGrew 77 333 $ (3)
Salary Remaining : 77 333 $
Salary Average : 77 333 $
Jakub Lauko 76 417 $ (3)
Salary Remaining : 76 417 $
Salary Average : 70 000 $
Matthew Phillips 73 333 $ (2)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Sebastian AhoD 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 92 500 $
Zach Sawchenko 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 70 000 $
Jacob Middleton 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 57 500 $
Alexander Volkov 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Samuel Asselin 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Darren Raddysh 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 50 000 $
Keith Kinkaid 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Mason Marchment 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 76 750 $
Antonio Stranges 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Charles-Edouard D'Astous 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Jake Kielly 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Brett Seney 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 75 750 $
Jeff Kubiak 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Chaz Reddekopp 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Anthony Louis 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Robbie Russo 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Adam Johnson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Andrew Shortridge 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players35
Salary Commitment
Year 2021 : 2 352 584 $
Year 2022 : 1 873 501 $
Year 2023 : 790 834 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 257 800 $
Year 2022 : 1 645 300 $
Year 2023 : 645 667 $
Year 2024 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 925 698 $
Farm Players Total Salaries1 768 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account35 425 079 $
Projected Bank Account35 425 079 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (5)
-Salary Remaining : 7 875 000 $
-Salary Average : 0 $
Mathew Barzal 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 1 294 000 $
William Nylander 6 962 366 $ (4)
-Salary Remaining : 6 962 366 $
-Salary Average : 0 $
Paul Stastny 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 0 $
Cam Atkinson 5 875 000 $ (5)
-Salary Remaining : 5 875 000 $
-Salary Average : 0 $
Darnell Nurse 5 600 000 $ (10)
-Salary Remaining : 5 600 000 $
-Salary Average : 0 $
Jakob Silfverberg 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
-Salary Average : 0 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 5 200 000 $
-Salary Average : 863 000 $
Christian Dvorak 4 450 000 $ (5)
-Salary Remaining : 4 450 000 $
-Salary Average : 0 $
Jordan Binnington 4 400 000 $ (7)
-Salary Remaining : 4 400 000 $
-Salary Average : 550 000 $
David Savard 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 0 $
Oskar Sundqvist 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 925 000 $
Zach Hyman 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 900 000 $
Conor Garland 1 550 000 $ (6)
-Salary Remaining : 1 550 000 $
-Salary Average : 575 000 $
Jacob Larsson 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 550 000 $
Cole Perfetti 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Miro Heiskanen 894 166 $ (9)
-Salary Remaining : 894 166 $
-Salary Average : 894 166 $
Martin Necas 894 166 $ (1)
-Salary Remaining : 894 166 $
-Salary Average : 894 166 $
Anthony Bitetto 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Marcus Hogberg 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 550 000 $
Michael Hutchinson 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Total Pro Players21
Salary Commitment
Year 2021 : 75 925 698 $
Year 2022 : 72 487 366 $
Year 2023 : 74 937 366 $
Year 2024 : 64 262 366 $
Salary Average Commitment
Year 2021 : 10 320 332 $
Year 2022 : 6 576 166 $
Year 2023 : 6 026 166 $
Year 2024 : 2 882 166 $
Salary Cap with 1 Way Contract
Year 2021 : 75 925 698 $
Year 2022 : 59 931 532 $
Year 2023 : 58 731 532 $
Year 2024 : 48 056 532 $

Farm Players Salaries

Denis Gurianov 255 000 $ (2)
Salary Remaining : 255 000 $
Salary Average : 55 000 $
Eric Robinson 97 500 $ (4)
Salary Remaining : 97 500 $
Salary Average : 70 000 $
Theodor Lennstrom 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Isac Lundestrom 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Arthur Kaliyev 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Urho Vaakanainen 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Cayden Primeau 88 083 $ (2)
Salary Remaining : 88 083 $
Salary Average : 88 083 $
Tyler Angle 85 083 $ (3)
Salary Remaining : 85 083 $
Salary Average : 85 083 $
Dmitry Sokolov 76 500 $ (1)
Salary Remaining : 76 500 $
Salary Average : 76 500 $
Arnaud Durandeau 75 667 $ (2)
Salary Remaining : 75 667 $
Salary Average : 70 000 $
Jonny Brodzinski 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
Andrew Oglevie 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
Jeremy Groleau 74 667 $ (3)
Salary Remaining : 74 667 $
Salary Average : 70 000 $
Hudson Fasching 73 750 $ (2)
Salary Remaining : 73 750 $
Salary Average : 70 000 $
Seth Griffith 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 70 000 $
Brett Ritchie 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Michael Dal Colle 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Rob O'Gara 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Cody Goloubef 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Andrew Agozzino 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Gabriel Gagne 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 1 768 750 $
Year 2022 : 1 243 412 $
Year 2023 : 412 250 $
Year 2024 : 160 000 $
Salary Average Commitment
Year 2021 : 1 534 666 $
Year 2022 : 1 003 166 $
Year 2023 : 317 583 $
Year 2024 : 70 000 $

Redwings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 521 333 $
Farm Players Total Salaries2 995 067 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account35 270 467 $
Projected Bank Account35 270 467 $

Pro Players Salaries

Zach Parise 7 538 000 $ (5)
-Salary Remaining : 7 538 000 $
-Salary Average : 0 $
Keith Yandle 6 350 000 $ (3)
-Salary Remaining : 6 350 000 $
-Salary Average : 0 $
Dylan Larkin 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
-Salary Average : 0 $
Tyler Bozak 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 550 000 $
Artem Anisimov 4 550 000 $ (1)
-Salary Remaining : 4 550 000 $
-Salary Average : 0 $
Devan Dubnyk 4 333 333 $ (1)
-Salary Remaining : 4 333 333 $
-Salary Average : 500 000 $
Justin Schultz 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 0 $
Dominik Kubalik 3 700 000 $ (2)
-Salary Remaining : 3 700 000 $
-Salary Average : 925 005 $
Robby Fabbri 2 950 000 $ (2)
-Salary Remaining : 2 950 000 $
-Salary Average : 1 107 000 $
Chandler Stephenson 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
-Salary Average : 550 000 $
Warren Foegele 2 150 000 $ (4)
-Salary Remaining : 2 150 000 $
-Salary Average : 746 667 $
Brett Kulak 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
-Salary Average : 550 000 $
Jordan Oesterle 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
-Salary Average : 777 777 $
Christian Djoos 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 793 000 $
Ilya Lyubushkin 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 925 000 $
Joshua Norris 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
Adin Hill 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 550 000 $
Nico Sturm 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 874 125 $
Michael Stone 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
Antti Suomela 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 925 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 58 521 333 $
Year 2022 : 43 163 000 $
Year 2023 : 27 663 000 $
Year 2024 : 13 038 000 $
Salary Average Commitment
Year 2021 : 11 173 574 $
Year 2022 : 6 927 797 $
Year 2023 : 1 846 667 $
Year 2024 : 1 296 667 $
Salary Cap with 1 Way Contract
Year 2021 : 58 521 333 $
Year 2022 : 40 838 000 $
Year 2023 : 25 688 000 $
Year 2024 : 12 438 000 $

Farm Players Salaries

Mikhail Grigorenko 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Jack Dugan 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Adam Beckman 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Josh Wilkins 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Pius Suter 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Brayden Burke 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Zachary Jones 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Pavel Gogolev 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Mathias Brome 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Matej Chalupa 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Nils Hoglander 89 167 $ (3)
Salary Remaining : 89 167 $
Salary Average : 89 167 $
Jordan Kyrou 87 500 $ (3)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Jan Mysak 85 083 $ (3)
Salary Remaining : 85 083 $
Salary Average : 85 083 $
Adam Werner 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 84 250 $
Connor Dewar 82 583 $ (2)
Salary Remaining : 82 583 $
Salary Average : 70 000 $
Zayde Wisdom 82 583 $ (3)
Salary Remaining : 82 583 $
Salary Average : 82 583 $
Yegor Sokolov 81 833 $ (3)
Salary Remaining : 81 833 $
Salary Average : 81 833 $
Damien Giroux 81 833 $ (3)
Salary Remaining : 81 833 $
Salary Average : 81 833 $
Dustin Wolf 81 583 $ (3)
Salary Remaining : 81 583 $
Salary Average : 81 583 $
Justin Almeida 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 70 000 $
Joseph Duszak 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 70 000 $
Mac Hollowell 79 977 $ (2)
Salary Remaining : 79 977 $
Salary Average : 70 000 $
Samuel Fagemo 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Bob Carpenter 79 250 $ (1)
Salary Remaining : 79 250 $
Salary Average : 70 000 $
Sasha Chmelevski 77 833 $ (2)
Salary Remaining : 77 833 $
Salary Average : 70 000 $
Lukas Elvenes 77 667 $ (2)
Salary Remaining : 77 667 $
Salary Average : 77 667 $
Paul Cotter 76 000 $ (2)
Salary Remaining : 76 000 $
Salary Average : 70 000 $
Alex Barre-Boulet 75 926 $ (4)
Salary Remaining : 75 926 $
Salary Average : 75 926 $
Zach Magwood 75 333 $ (1)
Salary Remaining : 75 333 $
Salary Average : 75 333 $
Nicolas Roy 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Jordan Gross 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
Mathieu Joseph 73 750 $ (2)
Salary Remaining : 73 750 $
Salary Average : 70 000 $
Casey Fitzgerald 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Alex-Olivier Voyer 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Brogan Rafferty 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Kasimir Kaskisuo 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Total Farm Players36
Salary Commitment
Year 2021 : 2 995 068 $
Year 2022 : 2 798 642 $
Year 2023 : 1 614 915 $
Year 2024 : 75 833 $
Salary Average Commitment
Year 2021 : 2 914 758 $
Year 2022 : 2 324 425 $
Year 2023 : 1 162 508 $
Year 2024 : 75 926 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Centerr
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 446 333 $
Farm Players Total Salaries1 855 208 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account10 951 003 $
Projected Bank Account10 951 003 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (6)
-Salary Remaining : 9 538 000 $
-Salary Average : 450 000 $
Sidney Crosby 8 700 000 $ (5)
-Salary Remaining : 8 700 000 $
-Salary Average : 0 $
Matt Duchene 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
-Salary Average : 500 000 $
Torey Krug 6 500 000 $ (7)
-Salary Remaining : 6 500 000 $
-Salary Average : 0 $
Alexander Radulov 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
-Salary Average : 500 000 $
Max Domi 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
-Salary Average : 0 $
Tom Wilson 5 166 666 $ (4)
-Salary Remaining : 5 166 666 $
-Salary Average : 777 777 $
Brendan Smith 4 350 000 $ (1)
-Salary Remaining : 4 350 000 $
-Salary Average : 0 $
Jonas Brodin 4 166 667 $ (8)
-Salary Remaining : 4 166 667 $
-Salary Average : 1 444 167 $
Victor Rask 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 894 167 $
Cam Talbot 3 666 667 $ (3)
-Salary Remaining : 3 666 667 $
-Salary Average : 0 $
Zack Kassian 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
-Salary Average : 0 $
Marcus Foligno 2 875 000 $ (1)
-Salary Remaining : 2 875 000 $
-Salary Average : 550 000 $
Mike Smith 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 550 000 $
Josh Archibald 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 777 777 $
Nick Cousins 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 777 777 $
Jordan Weal 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
-Salary Average : 500 000 $
Nathan Beaulieu 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 275 000 $
Dmitry Kulikov 1 150 000 $ (3)
-Salary Remaining : 1 150 000 $
-Salary Average : 700 000 $
Carter Rowney 1 133 333 $ (1)
-Salary Remaining : 1 133 333 $
-Salary Average : 550 000 $
Dominik Kahun 975 000 $ (1)
-Salary Remaining : 975 000 $
-Salary Average : 925 000 $
Kirill Kaprizov 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
Dakota Mermis 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 627 000 $
Jarred Tinordi 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 550 000 $
Total Pro Players24
Salary Commitment
Year 2021 : 84 446 333 $
Year 2022 : 73 058 333 $
Year 2023 : 52 333 333 $
Year 2024 : 47 066 666 $
Salary Average Commitment
Year 2021 : 13 273 665 $
Year 2022 : 9 648 665 $
Year 2023 : 4 498 944 $
Year 2024 : 3 171 944 $
Salary Cap with 1 Way Contract
Year 2021 : 84 446 333 $
Year 2022 : 71 513 000 $
Year 2023 : 50 788 000 $
Year 2024 : 45 271 333 $

Farm Players Salaries

Hugh McGing 88 375 $ (2)
Salary Remaining : 88 375 $
Salary Average : 88 375 $
Rasmus Asplund 84 500 $ (3)
Salary Remaining : 84 500 $
Salary Average : 84 500 $
Aarne Talvitie 84 250 $ (2)
Salary Remaining : 84 250 $
Salary Average : 84 250 $
Simon Benoit 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 57 500 $
Carsen Twarynski 77 583 $ (2)
Salary Remaining : 77 583 $
Salary Average : 77 583 $
Nic Petan 77 500 $ (2)
Salary Remaining : 77 500 $
Salary Average : 86 300 $
Ty Ronning 75 083 $ (2)
Salary Remaining : 75 083 $
Salary Average : 75 083 $
Gustav Olofsson 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Joel Kellman 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 55 000 $
Garret Sparks 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Filip Chlapik 73 500 $ (1)
Salary Remaining : 73 500 $
Salary Average : 72 833 $
Alex D'Orio 73 333 $ (3)
Salary Remaining : 73 333 $
Salary Average : 73 333 $
Parker Kelly 72 667 $ (2)
Salary Remaining : 72 667 $
Salary Average : 70 000 $
Jake Walman 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 92 500 $
Louis Domingue 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 0 $
Tyrell Goulbourne 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 77 500 $
Chad Ruhwedel 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Ben Harpur 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Trevor Carrick 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Tanner Fritz 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Nikita Pavlychev 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Matt Tennyson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Nick DeSimone 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Spencer Martin 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Scott Sabourin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Danick Martel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Hudson Elynuik 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 1 855 208 $
Year 2022 : 1 239 542 $
Year 2023 : 155 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 770 035 $
Year 2022 : 1 224 702 $
Year 2023 : 157 833 $
Year 2024 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 833 333 $
Farm Players Total Salaries1 498 834 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account17 464 249 $
Projected Bank Account17 464 249 $

Pro Players Salaries

Patrik Laine 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 2 250 000 $
Jake Guentzel 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 1 750 000 $
William Karlsson 5 900 000 $ (7)
-Salary Remaining : 5 900 000 $
-Salary Average : 777 777 $
Martin Jones 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
-Salary Average : 0 $
Jake Muzzin 5 625 000 $ (4)
-Salary Remaining : 5 625 000 $
-Salary Average : 0 $
Anton Stralman 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 0 $
Nick Foligno 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 0 $
Jaden Schwartz 5 350 000 $ (1)
-Salary Remaining : 5 350 000 $
-Salary Average : 0 $
Colin White 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
-Salary Average : 1 285 000 $
Brenden Dillon 3 900 000 $ (4)
-Salary Remaining : 3 900 000 $
-Salary Average : 0 $
Lars Eller 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 0 $
Philipp Grubauer 3 333 333 $ (1)
-Salary Remaining : 3 333 333 $
-Salary Average : 500 000 $
Eric Staal 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 0 $
Anthony Beauvillier 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 1 500 000 $
Marcus Sorensen 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 550 000 $
Mike Reilly 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 550 000 $
Wayne Simmonds 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 700 000 $
Travis Hamonic 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 0 $
Zach Bogosian 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 700 000 $
Nic Dowd 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 500 000 $
Dustin Tokarski 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 700 000 $
Zach Trotman 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 650 000 $
Jason Spezza 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 550 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 76 833 333 $
Year 2022 : 52 900 000 $
Year 2023 : 38 425 000 $
Year 2024 : 34 925 000 $
Salary Average Commitment
Year 2021 : 12 962 777 $
Year 2022 : 7 812 777 $
Year 2023 : 4 362 777 $
Year 2024 : 4 362 777 $
Salary Cap with 1 Way Contract
Year 2021 : 76 833 333 $
Year 2022 : 50 650 000 $
Year 2023 : 36 925 000 $
Year 2024 : 33 425 000 $

Farm Players Salaries

Lassi Thomson 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Alec Regula 86 667 $ (3)
Salary Remaining : 86 667 $
Salary Average : 86 667 $
Graeme Clarke 85 083 $ (3)
Salary Remaining : 85 083 $
Salary Average : 85 083 $
Donovan Sebrango 85 083 $ (3)
Salary Remaining : 85 083 $
Salary Average : 85 083 $
Malcolm Subban 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 77 778 $
Cameron Hillis 83 833 $ (3)
Salary Remaining : 83 833 $
Salary Average : 83 833 $
Kevin Mandolese 83 500 $ (3)
Salary Remaining : 83 500 $
Salary Average : 83 500 $
Dmitri Semykin 81 333 $ (3)
Salary Remaining : 81 333 $
Salary Average : 81 333 $
Joey Keane 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 70 000 $
Nikita Okhotyuk 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Zachary Gallant 78 667 $ (2)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Nate Schnarr 78 667 $ (2)
Salary Remaining : 78 667 $
Salary Average : 78 667 $
Filip Gustavsson 76 167 $ (1)
Salary Remaining : 76 167 $
Salary Average : 50 000 $
Joel L'Esperance 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 250 $
Juho Lammikko 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Gerald Mayhew 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 57 500 $
Patrick Russell 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 57 500 $
Nikita Scherbak 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Alex Dostie 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Nick Schilkey 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Keaton Thompson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Dylan Blujus 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 498 834 $
Year 2022 : 1 225 167 $
Year 2023 : 674 416 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 437 056 $
Year 2022 : 1 181 778 $
Year 2023 : 674 416 $
Year 2024 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center At San Jose
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries96 013 461 $
Farm Players Total Salaries2 442 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account44 793 239 $
Projected Bank Account44 793 239 $

Pro Players Salaries

Mark Stone 9 500 000 $ (7)
-Salary Remaining : 9 500 000 $
-Salary Average : 873 333 $
Ryan Suter 7 538 461 $ (5)
-Salary Remaining : 7 538 461 $
-Salary Average : 450 000 $
David Pastrnak 6 666 667 $ (3)
-Salary Remaining : 6 666 667 $
-Salary Average : 777 777 $
Josh Morrissey 6 250 000 $ (8)
-Salary Remaining : 6 250 000 $
-Salary Average : 1 363 000 $
Mark Scheifele 6 125 000 $ (4)
-Salary Remaining : 6 125 000 $
-Salary Average : 0 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 6 125 000 $
-Salary Average : 0 $
Alexander Edler 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 550 000 $
Ryan Nugent-Hopkins 6 000 000 $ (9)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 5 350 000 $
-Salary Average : 500 000 $
Ryan Pulock 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 777 777 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 1 775 000 $
Alex Killorn 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
-Salary Average : 0 $
Josh Manson 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
-Salary Average : 777 777 $
Boone Jenner 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 777 777 $
Connor Brown 3 600 000 $ (3)
-Salary Remaining : 3 600 000 $
-Salary Average : 550 000 $
Luke Glendening 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 450 000 $
Nick Holden 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
-Salary Average : 700 000 $
Brian Elliott 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 700 000 $
Colton Sceviour 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 550 000 $
Brad Richardson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 550 000 $
Collin Delia 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 767 500 $
Calvin Petersen 858 333 $ (2)
-Salary Remaining : 858 333 $
-Salary Average : 858 333 $
Jonas Siegenthaler 800 000 $ (3)
-Salary Remaining : 800 000 $
-Salary Average : 550 000 $
Matt Roy 700 000 $ (4)
-Salary Remaining : 700 000 $
-Salary Average : 833 750 $
Total Pro Players24
Salary Commitment
Year 2021 : 96 013 461 $
Year 2022 : 81 413 461 $
Year 2023 : 59 655 128 $
Year 2024 : 43 813 461 $
Salary Average Commitment
Year 2021 : 15 132 024 $
Year 2022 : 10 557 024 $
Year 2023 : 5 397 860 $
Year 2024 : 3 520 083 $
Salary Cap with 1 Way Contract
Year 2021 : 96 013 461 $
Year 2022 : 79 513 461 $
Year 2023 : 57 755 128 $
Year 2024 : 42 238 461 $

Farm Players Salaries

Carl Gunnarsson 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 55 000 $
Robert Bortuzzo 137 500 $ (2)
Salary Remaining : 137 500 $
Salary Average : 55 000 $
Adam Gaudette 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 91 667 $
Tanner Laczynski 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Tyler Wall 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Jesper Boqvist 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
John Leonard 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Wade Allison 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Tobias Bjornfot 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 70 000 $
Tommy Novak 81 750 $ (2)
Salary Remaining : 81 750 $
Salary Average : 70 000 $
Eetu Tuulola 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 70 000 $
Blade Jenkins 80 333 $ (3)
Salary Remaining : 80 333 $
Salary Average : 80 333 $
Johnathan Kovacevic 79 250 $ (2)
Salary Remaining : 79 250 $
Salary Average : 70 000 $
Jonathan Gruden 78 833 $ (3)
Salary Remaining : 78 833 $
Salary Average : 78 833 $
Jonathan Davidsson 76 833 $ (1)
Salary Remaining : 76 833 $
Salary Average : 70 000 $
Sean Day 76 167 $ (2)
Salary Remaining : 76 167 $
Salary Average : 76 167 $
Jake Evans 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
Cliff Pu 74 500 $ (1)
Salary Remaining : 74 500 $
Salary Average : 74 500 $
Joona Luoto 74 167 $ (2)
Salary Remaining : 74 167 $
Salary Average : 70 000 $
Parker Wotherspoon 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Josef Korenar 72 333 $ (2)
Salary Remaining : 72 333 $
Salary Average : 72 333 $
Joe Gambardella 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Tanner Kero 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 66 700 $
Joe Hicketts 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Steven Santini 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 75 000 $
Trent Miner 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Shane Gersich 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Karlis Cukste 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Adam Clendening 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 92 500 $
Jack Dougherty 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Michael Mersch 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players31
Salary Commitment
Year 2021 : 2 442 000 $
Year 2022 : 1 857 667 $
Year 2023 : 398 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 188 033 $
Year 2022 : 1 703 533 $
Year 2023 : 355 866 $
Year 2024 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 900 333 $
Farm Players Total Salaries2 303 082 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account25 149 076 $
Projected Bank Account25 149 076 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Tyler Myers 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 0 $
Nick Schmaltz 5 850 000 $ (6)
-Salary Remaining : 5 850 000 $
-Salary Average : 1 200 000 $
Andrej Sekera 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 0 $
Rasmus Andersson 4 550 000 $ (6)
-Salary Remaining : 4 550 000 $
-Salary Average : 700 000 $
Marcus Johansson 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 0 $
Braden Holtby 4 300 000 $ (2)
-Salary Remaining : 4 300 000 $
-Salary Average : 0 $
Brandon Montour 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
-Salary Average : 777 777 $
Paul Byron 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
-Salary Average : 550 000 $
Sven Baertschi 3 367 000 $ (2)
-Salary Remaining : 3 367 000 $
-Salary Average : 0 $
Brett Connolly 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 0 $
Jonathan Bernier 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 0 $
Danton Heinen 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
-Salary Average : 700 000 $
Joonas Korpisalo 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
-Salary Average : 925 000 $
Alexandar Georgiev 2 425 000 $ (2)
-Salary Remaining : 2 425 000 $
-Salary Average : 792 500 $
Alexander Wennberg 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
-Salary Average : 777 777 $
Adrian Kempe 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 925 000 $
Robert Hagg 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
-Salary Average : 777 777 $
Lawson Crouse 1 533 333 $ (2)
-Salary Remaining : 1 533 333 $
-Salary Average : 800 000 $
Connor Carrick 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 777 777 $
Andreas Athanasiou 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 777 777 $
Pat Maroon 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 700 000 $
Josh Leivo 875 000 $ (2)
-Salary Remaining : 875 000 $
-Salary Average : 550 000 $
Alan Quine 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 777 777 $
Kenny Agostino 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 500 000 $
Total Pro Players25
Salary Commitment
Year 2021 : 74 900 333 $
Year 2022 : 58 708 333 $
Year 2023 : 31 050 000 $
Year 2024 : 24 400 000 $
Salary Average Commitment
Year 2021 : 13 009 162 $
Year 2022 : 11 731 385 $
Year 2023 : 4 005 554 $
Year 2024 : 3 455 554 $
Salary Cap with 1 Way Contract
Year 2021 : 74 900 333 $
Year 2022 : 60 450 333 $
Year 2023 : 29 150 000 $
Year 2024 : 22 500 000 $

Farm Players Salaries

Ethan Bear 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 72 000 $
Zach Sanford 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 75 000 $
Austin Wagner 113 333 $ (3)
Salary Remaining : 113 333 $
Salary Average : 92 500 $
Lucas Wallmark 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 70 000 $
Alexis Lafreniere 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Curtis Hall 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Alex Newhook 90 833 $ (3)
Salary Remaining : 90 833 $
Salary Average : 90 833 $
Alexander Romanov 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Filip Zadina 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Dominik Bokk 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Logan Stanley 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Boris Katchouk 83 333 $ (4)
Salary Remaining : 83 333 $
Salary Average : 83 333 $
Jack Badini 80 500 $ (2)
Salary Remaining : 80 500 $
Salary Average : 80 500 $
Riley Damiani 80 333 $ (3)
Salary Remaining : 80 333 $
Salary Average : 80 333 $
Vasily Demchenko 79 250 $ (1)
Salary Remaining : 79 250 $
Salary Average : 79 250 $
Ostap Safin 77 500 $ (3)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Charlie Lindgren 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 92 500 $
Alex Formenton 74 750 $ (2)
Salary Remaining : 74 750 $
Salary Average : 70 000 $
Connor Bunnaman 73 667 $ (1)
Salary Remaining : 73 667 $
Salary Average : 73 667 $
Jakub Zboril 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 128 800 $
Teemu Kivihalme 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 55 000 $
Landon Bow 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 60 000 $
Miikka Salomaki 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Brandon Coe 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Curtis Douglas 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Jimmy Schuldt 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 85 000 $
Keegan Lowe 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Pavel Shen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 2 303 082 $
Year 2022 : 1 738 832 $
Year 2023 : 888 582 $
Year 2024 : 75 833 $
Salary Average Commitment
Year 2021 : 2 110 799 $
Year 2022 : 1 530 382 $
Year 2023 : 871 582 $
Year 2024 : 83 333 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 537 216 $
Farm Players Total Salaries2 959 997 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 87 100 000 $0 $
Estimate Over Minimum Salary Cap of 64 300 000 $ 0 $
Current Bank Account20 672 983 $
Projected Bank Account20 672 983 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (7)
-Salary Remaining : 11 500 000 $
-Salary Average : 0 $
Joe Pavelski 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 0 $
Cam Fowler 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
-Salary Average : 0 $
Mathieu Perreault 4 125 000 $ (1)
-Salary Remaining : 4 125 000 $
-Salary Average : 500 000 $
Colin Miller 3 875 000 $ (2)
-Salary Remaining : 3 875 000 $
-Salary Average : 777 777 $
Will Butcher 3 733 333 $ (2)
-Salary Remaining : 3 733 333 $
-Salary Average : 925 000 $
Marco Scandella 3 275 000 $ (4)
-Salary Remaining : 3 275 000 $
-Salary Average : 700 000 $
Kevin Fiala 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 777 777 $
Jesper Bratt 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 825 000 $
Miles Wood 2 700 000 $ (3)
-Salary Remaining : 2 700 000 $
-Salary Average : 900 000 $
Nick Ritchie 1 498 925 $ (3)
-Salary Remaining : 1 498 925 $
-Salary Average : 1 627 000 $
Ryan Poehling 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
Mason Appleton 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 700 000 $
Gabriel Vilardi 894 167 $ (2)
-Salary Remaining : 894 167 $
-Salary Average : 700 000 $
Drake Batherson 875 000 $ (1)
-Salary Remaining : 875 000 $
-Salary Average : 875 000 $
Tyson Jost 874 125 $ (3)
-Salary Remaining : 874 125 $
-Salary Average : 1 704 000 $
Max Jones 863 333 $ (4)
-Salary Remaining : 863 333 $
-Salary Average : 863 333 $
Evan Fitzpatrick 770 000 $ (1)
-Salary Remaining : 770 000 $
-Salary Average : 770 000 $
Kale Clague 761 666 $ (1)
-Salary Remaining : 761 666 $
-Salary Average : 761 666 $
Vitek Vanecek 716 667 $ (2)
-Salary Remaining : 716 667 $
-Salary Average : 650 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 57 537 216 $
Year 2022 : 54 739 167 $
Year 2023 : 29 770 000 $
Year 2024 : 22 570 000 $
Salary Average Commitment
Year 2021 : 14 756 553 $
Year 2022 : 11 149 887 $
Year 2023 : 5 794 333 $
Year 2024 : 1 563 333 $
Salary Cap with 1 Way Contract
Year 2021 : 57 537 216 $
Year 2022 : 50 080 550 $
Year 2023 : 27 211 383 $
Year 2024 : 22 138 333 $

Farm Players Salaries

Rocco Grimaldi 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 77 778 $
Sammy Blais 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 70 000 $
Nicolas Aube-Kubel 107 500 $ (2)
Salary Remaining : 107 500 $
Salary Average : 62 500 $
Ian Mitchell 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Justin Barron 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Mikko Lehtonen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Alexander Holtz 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Otto Leskinen 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Jack Quinn 92 500 $ (3)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Ville Heinola 89 417 $ (3)
Salary Remaining : 89 417 $
Salary Average : 70 000 $
Kieffer Bellows 89 417 $ (1)
Salary Remaining : 89 417 $
Salary Average : 89 417 $
Evgeny Svechnikov 87 413 $ (1)
Salary Remaining : 87 413 $
Salary Average : 86 333 $
Raphael Lavoie 87 000 $ (3)
Salary Remaining : 87 000 $
Salary Average : 87 000 $
Rasmus Kupari 86 333 $ (2)
Salary Remaining : 86 333 $
Salary Average : 70 000 $
Ryan Merkley 86 333 $ (3)
Salary Remaining : 86 333 $
Salary Average : 86 333 $
Ryan McLeod 83 417 $ (2)
Salary Remaining : 83 417 $
Salary Average : 70 000 $
David Gustafsson 81 750 $ (2)
Salary Remaining : 81 750 $
Salary Average : 70 000 $
Mikhail Maltsev 80 917 $ (2)
Salary Remaining : 80 917 $
Salary Average : 70 000 $
Vladislav Kolyachonok 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Kevin Bahl 79 500 $ (3)
Salary Remaining : 79 500 $
Salary Average : 79 500 $
Jakub Skarek 77 833 $ (2)
Salary Remaining : 77 833 $
Salary Average : 77 833 $
Bode Wilde 76 417 $ (3)
Salary Remaining : 76 417 $
Salary Average : 70 000 $
Hunter Shepard 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Joey Anderson 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 55 000 $
Dominic Turgeon 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 60 000 $
Jaret Anderson-Dolan 74 750 $ (2)
Salary Remaining : 74 750 $
Salary Average : 70 000 $
Matiss Kivlenieks 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 60 000 $
Kevin Czuczman 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 77 778 $
Julius Honka 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Liam Hawel 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Guillaume Brisebois 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 86 300 $
Drake Caggiula 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 75 000 $
Dmytro Timashov 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Brad Hunt 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 55 000 $
Total Farm Players34
Salary Commitment
Year 2021 : 2 959 996 $
Year 2022 : 2 348 167 $
Year 2023 : 1 018 167 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 552 772 $
Year 2022 : 1 979 244 $
Year 2023 : 967 333 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 87 100 000 $
Available Cap Space

Over Minimum of
64 300 000 $

Farm Salary Cap

Under Maximum of
5 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 36 725 370 $ 73 950 000 $ 13 150 000 $ 9 650 000 $ 2 336 999 $ 2 663 001 $ 243256
Blackhawks 38 202 290 $ 70 959 666 $ 16 140 334 $ 6 659 666 $ 2 021 417 $ 2 978 583 $ 202646
Blue Jackets 35 070 679 $ 68 662 500 $ 18 437 500 $ 4 362 500 $ 1 915 163 $ 3 084 837 $ 202545
Blues 15 561 957 $ 88 134 556 $ -1 034 556 $ 23 834 556 $ 1 742 833 $ 3 257 167 $ 232245
Bruins 21 727 658 $ 61 053 508 $ 26 046 492 $ -3 246 492 $ 3 030 830 $ 1 969 170 $ 223860
Canadiens 16 156 093 $ 87 924 999 $ -824 999 $ 23 624 999 $ 2 978 472 $ 2 021 528 $ 213657
Canucks 32 092 021 $ 68 438 690 $ 18 661 310 $ 4 138 690 $ 1 343 167 $ 3 656 833 $ 231942
Capitals 12 642 785 $ 73 491 667 $ 13 608 333 $ 9 191 667 $ 3 004 750 $ 1 995 250 $ 183856
Ducks 18 979 920 $ 80 868 667 $ 6 231 333 $ 16 568 667 $ 1 937 250 $ 3 062 750 $ 202646
Flames 38 533 794 $ 79 484 999 $ 7 615 001 $ 15 184 999 $ 1 325 750 $ 3 674 250 $ 232043
Flyers 23 261 520 $ 94 470 505 $ -7 370 505 $ 30 170 505 $ 2 561 496 $ 2 438 504 $ 193453
Golden Knights 16 238 131 $ 72 371 666 $ 14 728 334 $ 8 071 666 $ 2 156 758 $ 2 843 242 $ 212950
Hurricane 24 119 621 $ 74 846 557 $ 12 253 443 $ 10 546 557 $ 1 531 417 $ 3 468 583 $ 212344
Islanders 67 382 062 $ 86 043 000 $ 1 057 000 $ 21 743 000 $ 2 019 244 $ 2 980 756 $ 192746
Jets 41 118 434 $ 70 129 124 $ 16 970 876 $ 5 829 124 $ 935 500 $ 4 064 500 $ 241236
Kings 12 180 385 $ 84 103 667 $ 2 996 333 $ 19 803 667 $ 3 430 000 $ 1 570 000 $ 204363
Lightning 10 243 612 $ 84 600 000 $ 2 500 000 $ 20 300 000 $ 2 125 750 $ 2 874 250 $ 212647
Mapleleafs 13 899 844 $ 87 631 148 $ -531 148 $ 23 331 148 $ 2 393 708 $ 2 606 292 $ 212950
Oilers 10 646 628 $ 82 778 333 $ 4 321 667 $ 18 478 333 $ 2 060 999 $ 2 939 001 $ 232548
Panthers 28 434 277 $ 65 160 000 $ 21 940 000 $ 860 000 $ 1 349 916 $ 3 650 084 $ 231942
Penguins 22 337 624 $ 78 297 727 $ 8 802 273 $ 13 997 727 $ 2 429 890 $ 2 570 110 $ 203252
Predators 19 861 122 $ 61 702 499 $ 25 397 501 $ -2 597 501 $ 2 352 584 $ 2 647 416 $ 193554
Rangers 35 425 079 $ 75 925 698 $ 11 174 302 $ 11 625 698 $ 1 768 750 $ 3 231 250 $ 212142
Redwings 35 270 467 $ 58 521 333 $ 28 578 667 $ -5 778 667 $ 2 995 067 $ 2 004 933 $ 203656
Sabres 10 951 003 $ 84 446 333 $ 2 653 667 $ 20 146 333 $ 1 855 208 $ 3 144 792 $ 242751
Senators 17 464 249 $ 76 833 333 $ 10 266 667 $ 12 533 333 $ 1 498 834 $ 3 501 166 $ 232346
Sharks 44 793 239 $ 96 013 461 $ -8 913 461 $ 31 713 461 $ 2 442 000 $ 2 558 000 $ 243155
Stars 25 149 076 $ 74 900 333 $ 12 199 667 $ 10 600 333 $ 2 303 082 $ 2 696 918 $ 252853
Wild 20 672 983 $ 57 537 216 $ 29 562 784 $ -6 762 784 $ 2 959 997 $ 2 040 003 $ 203454