Arena Capacity - Ticket Price Attendance - % |
Arena Name | Balls Arena |
Level 1: | 6000 - 100 $ - 0 - 0,00% |
Level 2: | 5000 - 60 $ - 0 - 0,00% |
Level 3: | 2000 - 35 $ - 0 - 0,00% |
Level 4: | 4000 - 25 $ - 0 - 0,00% |
Luxury : | 1000 - 200 $ - 0 - 0,00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - 35 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 15 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 7 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 7 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 73 950 000 $ |
Farm Players Total Salaries | 2 336 999 $ |
Coaches Total Salaries | 3 400 000 $ |
Luxury Taxe Total | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 100 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 64 300 000 $ | 0 $ |
Current Bank Account | 36 725 370 $ |
Projected Bank Account | 36 725 370 $ |
|
Pro Players Salaries |
Sergei Bobrovsky |
10 000 000 $ (6) |
-Salary Remaining : |
10 000 000 $ |
-Salary Average : |
0 $ |
Evander Kane |
7 000 000 $ (5) |
-Salary Remaining : |
7 000 000 $ |
-Salary Average : |
0 $ |
Brandon Saad |
6 000 000 $ (6) |
-Salary Remaining : |
6 000 000 $ |
-Salary Average : |
0 $ |
Jason Zucker |
5 500 000 $ (3) |
-Salary Remaining : |
5 500 000 $ |
-Salary Average : |
450 000 $ |
Samuel Girard |
5 000 000 $ (7) |
-Salary Remaining : |
5 000 000 $ |
-Salary Average : |
925 000 $ |
Mikhail Sergachev |
4 800 000 $ (3) |
-Salary Remaining : |
4 800 000 $ |
-Salary Average : |
1 744 000 $ |
Nazem Kadri |
4 500 000 $ (1) |
-Salary Remaining : |
4 500 000 $ |
-Salary Average : |
450 000 $ |
Erik Gudbranson |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
-Salary Average : |
0 $ |
Joonas Donskoi |
3 900 000 $ (3) |
-Salary Remaining : |
3 900 000 $ |
-Salary Average : |
1 137 000 $ |
Alexander Kerfoot |
3 500 000 $ (3) |
-Salary Remaining : |
3 500 000 $ |
-Salary Average : |
925 000 $ |
Nikita Zadorov |
3 200 000 $ (1) |
-Salary Remaining : |
3 200 000 $ |
-Salary Average : |
777 777 $ |
Matt Calvert |
2 800 000 $ (1) |
-Salary Remaining : |
2 800 000 $ |
-Salary Average : |
0 $ |
Carson Soucy |
2 750 000 $ (3) |
-Salary Remaining : |
2 750 000 $ |
-Salary Average : |
925 000 $ |
Braydon Coburn |
1 700 000 $ (1) |
-Salary Remaining : |
1 700 000 $ |
-Salary Average : |
550 000 $ |
Cedric Paquette |
1 650 000 $ (2) |
-Salary Remaining : |
1 650 000 $ |
-Salary Average : |
777 777 $ |
Matt Martin |
1 500 000 $ (4) |
-Salary Remaining : |
1 500 000 $ |
-Salary Average : |
700 000 $ |
Matt Benning |
1 000 000 $ (2) |
-Salary Remaining : |
1 000 000 $ |
-Salary Average : |
1 000 000 $ |
Kevin Lankinen |
800 000 $ (2) |
-Salary Remaining : |
800 000 $ |
-Salary Average : |
600 000 $ |
Trevor Moore |
775 000 $ (3) |
-Salary Remaining : |
775 000 $ |
-Salary Average : |
650 000 $ |
John Hayden |
750 000 $ (2) |
-Salary Remaining : |
750 000 $ |
-Salary Average : |
700 000 $ |
Martin Frk |
725 000 $ (2) |
-Salary Remaining : |
725 000 $ |
-Salary Average : |
777 777 $ |
Philippe Maillet |
700 000 $ (1) |
-Salary Remaining : |
700 000 $ |
-Salary Average : |
575 000 $ |
Cole Schneider |
700 000 $ (1) |
-Salary Remaining : |
700 000 $ |
-Salary Average : |
700 000 $ |
Chase De Leo |
700 000 $ (2) |
-Salary Remaining : |
700 000 $ |
-Salary Average : |
875 000 $ |
Total Pro Players | 24 |
Salary Commitment |
Year 2021 : 73 950 000 $ |
Year 2022 : 63 850 000 $ |
Year 2023 : 50 325 000 $ |
Year 2024 : 28 000 000 $ |
Salary Average Commitment |
Year 2021 : 15 239 331 $ |
Year 2022 : 12 186 554 $ |
Year 2023 : 7 456 000 $ |
Year 2024 : 1 625 000 $ |
Salary Cap with 1 Way Contract |
Year 2021 : 73 950 000 $ |
Year 2022 : 56 350 000 $ |
Year 2023 : 50 725 000 $ |
Year 2024 : 29 500 000 $ |
|
Farm Players Salaries |
Sampo Ranta |
92 500 $ (3) |
Salary Remaining : |
92 500 $ |
Salary Average : |
92 500 $ |
Shane Bowers |
92 500 $ (2) |
Salary Remaining : |
92 500 $ |
Salary Average : |
60 000 $ |
Mads Sogaard |
92 500 $ (3) |
Salary Remaining : |
92 500 $ |
Salary Average : |
92 500 $ |
Michael Kesselring |
92 500 $ (3) |
Salary Remaining : |
92 500 $ |
Salary Average : |
92 500 $ |
Dylan Samberg |
92 500 $ (3) |
Salary Remaining : |
92 500 $ |
Salary Average : |
92 500 $ |
Peter Diliberatore |
88 083 $ (3) |
Salary Remaining : |
88 083 $ |
Salary Average : |
88 083 $ |
Axel Jonsson Fjallby |
86 000 $ (3) |
Salary Remaining : |
86 000 $ |
Salary Average : |
86 000 $ |
Isaak Phillips |
85 917 $ (3) |
Salary Remaining : |
85 917 $ |
Salary Average : |
85 917 $ |
Hunter Skinner |
85 083 $ (3) |
Salary Remaining : |
85 083 $ |
Salary Average : |
85 083 $ |
Marc Del Gaizo |
85 083 $ (3) |
Salary Remaining : |
85 083 $ |
Salary Average : |
85 083 $ |
William Lockwood |
84 250 $ (2) |
Salary Remaining : |
84 250 $ |
Salary Average : |
84 250 $ |
Cole Reinhardt |
81 333 $ (3) |
Salary Remaining : |
81 333 $ |
Salary Average : |
81 333 $ |
Fabian Zetterlund |
80 917 $ (2) |
Salary Remaining : |
80 917 $ |
Salary Average : |
60 000 $ |
Jonas Rondbjerg |
80 667 $ (3) |
Salary Remaining : |
80 667 $ |
Salary Average : |
80 667 $ |
Olivier Rodrigue |
79 500 $ (3) |
Salary Remaining : |
79 500 $ |
Salary Average : |
79 500 $ |
Joel Hofer |
79 500 $ (3) |
Salary Remaining : |
79 500 $ |
Salary Average : |
79 500 $ |
Dakota Joshua |
79 250 $ (2) |
Salary Remaining : |
79 250 $ |
Salary Average : |
60 000 $ |
Stuart Skinner |
78 417 $ (3) |
Salary Remaining : |
78 417 $ |
Salary Average : |
78 417 $ |
Antoine Morand |
77 833 $ (2) |
Salary Remaining : |
77 833 $ |
Salary Average : |
60 000 $ |
Ukko-Pekka Luukkonen |
77 833 $ (2) |
Salary Remaining : |
77 833 $ |
Salary Average : |
77 833 $ |
Jonathan Aspirot |
76 833 $ (3) |
Salary Remaining : |
76 833 $ |
Salary Average : |
60 000 $ |
Tyler Parsons |
73 500 $ (2) |
Salary Remaining : |
73 500 $ |
Salary Average : |
55 000 $ |
Bokondji Imama |
73 500 $ (2) |
Salary Remaining : |
73 500 $ |
Salary Average : |
70 667 $ |
Max Lajoie |
71 000 $ (2) |
Salary Remaining : |
71 000 $ |
Salary Average : |
71 000 $ |
Cole Coskey |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Salary Average : |
70 000 $ |
Brandon Crawley |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Salary Average : |
60 000 $ |
J.C. Beaudin |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Salary Average : |
76 500 $ |
Glenn Gawdin |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Salary Average : |
77 583 $ |
Bryce Misley |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Salary Average : |
70 000 $ |
Cole Cassels |
0 $ (0) |
Salary Remaining : |
0 $ |
Salary Average : |
0 $ |
Thomas Schemitsch |
0 $ (0) |
Salary Remaining : |
0 $ |
Salary Average : |
0 $ |
Jakob Stukel |
0 $ (0) |
Salary Remaining : |
0 $ |
Salary Average : |
0 $ |
Total Farm Players | 32 |
Salary Commitment |
Year 2021 : 2 336 999 $ |
Year 2022 : 1 977 507 $ |
Year 2023 : 1 261 999 $ |
Year 2024 : 0 $ |
Salary Average Commitment |
Year 2021 : 2 212 416 $ |
Year 2022 : 1 858 333 $ |
Year 2023 : 1 259 583 $ |
Year 2024 : 0 $ |
|